| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | +54% |
| Net profit | NOK -62K | +54% |
| Total assets | NOK 1,9M | -3% |
| Equity | NOK 1,9M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 152 | 143 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −128 | −130 | −3 | −85 | −74 | −15 |
| EBITDA | 0 | 8 | −24 | −41 | −22 | −15 | −21 | −28 | −324 | −631 | −49 | −23 | 59 | −25 | 54 | −130 | −128 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −16 | −16 | −16 | −16 |
| EBIT | 0 | 8 | −24 | −41 | −22 | −15 | −21 | −28 | −324 | −631 | −49 | −23 | 59 | −41 | 38 | −147 | −144 | −76 |
| Net financials | 0 | 313 | 241 | 725 | −41 | −19 | 2 987 | 72 | 88 | 30 | −56 | −35 | 1 | 2 | −23 | 5 | 11 | 14 |
| Profit before tax | 0 | 321 | 217 | 684 | −63 | −34 | 2 965 | 44 | −236 | −601 | −106 | −58 | 59 | −40 | 15 | −142 | −134 | −62 |
| Tax | −0 | 0 | −3 | −1 | 10 | 5 | 20 | 16 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 321 | 220 | 685 | −73 | −38 | 2 946 | 28 | −253 | −601 | −106 | −58 | 59 | −40 | 15 | −142 | −134 | −62 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 822 | 1 999 | 2 380 | 1 953 | 1 448 | 4 432 | 5 640 | 5 134 | 2 749 | 2 633 | 2 252 | 2 405 | 2 265 | 2 266 | 2 158 | 1 993 | 1 936 |
| Equity | — | 1 256 | 1 499 | 1 484 | 1 470 | 1 431 | 4 377 | 4 405 | 3 652 | 2 701 | 2 595 | 2 229 | 2 288 | 2 249 | 2 264 | 2 122 | 1 989 | 1 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 196 | 1 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 313 | 248 | 894 | 484 | 17 | 55 | 39 | 68 | 48 | 38 | 23 | 117 | 17 | 2 | 35 | 4 | 9 |
| Total debt | 0 | 566 | 500 | 895 | 484 | 17 | 55 | 1 235 | 1 482 | 48 | 38 | 23 | 117 | 17 | 2 | 35 | 4 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Business Manager | Business Manager | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.2% | 14.2% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øystein Mikalsen | Business Manager | 0 companies |
| Eivind Arne Osnes | Chairman | 0 companies |