| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +98% |
| Net profit | NOK 1,7M | +176% |
| Total assets | NOK 15,3M | +12% |
| Equity | NOK 15,2M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 166 | 7 261 | 7 323 | 6 660 | 7 395 | 2 137 | 12 538 | 267 | 3 835 | 972 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | −9 | −16 | −29 | −28 | −20 | −16 | 31 | 51 | 5 937 | 4 793 | 2 253 | 6 350 | −3 563 | 12 256 | −8 297 | −4 745 | −2 262 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −16 | −29 | −28 | −20 | −16 | 31 | 51 | 5 937 | 4 793 | 2 253 | 6 350 | −3 563 | 12 256 | −8 297 | −4 745 | −2 262 | −56 |
| Net financials | 726 | 1 333 | 798 | −688 | −400 | −17 | −10 | 8 | 1 | 14 | 46 | 69 | 9 | 2 | 121 | 78 | 77 | 1 707 |
| Profit before tax | 717 | 1 317 | 769 | −716 | −419 | −33 | 21 | 44 | 5 937 | 4 807 | 2 298 | 6 419 | −3 555 | 12 258 | −8 176 | −4 667 | −2 185 | 1 652 |
| Tax | 406 | 95 | 57 | 32 | −0 | −0 | −0 | −0 | 13 | 129 | 106 | 206 | −307 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 311 | 1 221 | 712 | −748 | −419 | −33 | 21 | 44 | 5 925 | 4 678 | 2 193 | 6 213 | −3 248 | 12 258 | −8 176 | −4 667 | −2 185 | 1 652 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 327 | 10 238 | 10 911 | 2 457 | 2 017 | 1 996 | 2 026 | 2 089 | 8 020 | 12 824 | 14 999 | 21 434 | 17 877 | 29 639 | 21 488 | 15 735 | 13 621 | 15 277 |
| Equity | 8 921 | 10 142 | 10 354 | 1 405 | 986 | 953 | 974 | 1 018 | 6 942 | 11 621 | 13 813 | 20 026 | 16 778 | 28 536 | 20 371 | 15 704 | 13 519 | 15 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 052 | 1 060 | 1 065 | 1 070 | 1 078 | 1 090 | 1 098 | 1 103 | 1 117 | 10 | 102 | 102 |
| Short-term debt | 1 407 | 95 | 557 | 1 052 | 1 031 | 1 043 | 0 | 11 | 13 | 133 | 108 | 317 | 0 | 0 | 0 | 21 | 0 | 4 |
| Total debt | 1 407 | 95 | 557 | 1 052 | 1 031 | 1 043 | 1 052 | 1 071 | 1 078 | 1 203 | 1 185 | 1 408 | 1 098 | 1 103 | 1 117 | 31 | 102 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Ingebjørg Espe | Deputy Member | 0 companies |
| Georg Johan Espe | Chairman | 0 companies |