| Revenue | NOK 228K | -38% |
| EBITDA | NOK -826K | -8% |
| Net profit | NOK 19,8M | +5% |
| Total assets | NOK 149,1M | +0% |
| Equity | NOK 149M | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 15 | 50 | 0 | 50 | 210 | 216 | 567 | 324 | 941 | 541 | 2 428 | 366 | 228 |
| Staff expenses | −170 | −370 | −0 | −298 | −0 | −0 | −11 | −14 | −505 | −618 | −719 | −674 | −553 | −651 | −636 | −771 | −600 |
| EBITDA | −194 | −417 | −1 261 | −408 | −47 | −137 | −4 852 | −79 | −531 | −609 | −485 | −657 | 49 | −580 | 1 314 | −764 | −826 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 335 | 4 226 | −146 | −146 | −146 | −267 | −217 | −283 | −218 | −348 | −312 | −372 |
| EBIT | −194 | −417 | −1 261 | −408 | −47 | −4 473 | −626 | −225 | −677 | −755 | −752 | −874 | −234 | −797 | 966 | −1 077 | −1 199 |
| Net financials | 2 489 | 3 740 | 15 594 | 8 673 | 3 248 | 806 | 7 462 | 47 191 | 9 006 | 10 062 | 3 698 | −4 432 | 4 147 | 63 084 | 13 137 | 19 960 | 20 984 |
| Profit before tax | 2 295 | 3 324 | 14 333 | 8 265 | 3 201 | −3 667 | 6 836 | 46 967 | 8 329 | 9 308 | 2 946 | −5 306 | 3 913 | 62 286 | 14 103 | 18 883 | 19 785 |
| Tax | 82 | −3 | 147 | 92 | 72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 |
| Net profit | 2 213 | 3 326 | 14 187 | 8 173 | 3 128 | −3 667 | 6 836 | 46 967 | 8 329 | 9 308 | 2 946 | −5 306 | 3 913 | 62 286 | 14 103 | 18 883 | 19 831 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 115 | 21 820 | 26 968 | 21 492 | 45 996 | 41 523 | 24 810 | 53 583 | 60 077 | 65 785 | 71 495 | 67 173 | 75 037 | 128 403 | 128 631 | 148 583 | 149 058 |
| Equity | 14 338 | 12 565 | 12 985 | 14 158 | 17 287 | 12 320 | 19 156 | 48 022 | 54 351 | 60 009 | 62 554 | 56 148 | 58 911 | 115 973 | 126 076 | 137 859 | 148 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 500 | 28 882 | 5 500 | 5 470 | 5 500 | 5 500 | 8 750 | 9 750 | 14 946 | 11 939 | 507 | 10 576 | 0 |
| Short-term debt | 136 | 4 356 | 13 983 | 7 334 | 209 | 321 | 155 | 91 | 226 | 276 | 190 | 1 275 | 1 180 | 491 | 2 048 | 147 | 88 |
| Total debt | 776 | 9 256 | 13 983 | 7 334 | 28 709 | 29 203 | 5 655 | 5 561 | 5 726 | 5 776 | 8 940 | 11 025 | 16 126 | 12 431 | 2 555 | 10 724 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holtan Leskovsky | Deputy Member | 0 companies |
| Gaute Eie | Chairman | 0 companies |