| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | -16% |
| Net profit | NOK -109K | +76% |
| Total assets | NOK 14K | -50% |
| Equity | NOK -938K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 | 33 | 2 866 | 2 349 | 2 720 | 2 606 | 0 | 2 936 | 2 603 | 1 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 108 | −539 | −394 | −397 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −14 | 16 | 1 085 | 1 668 | 1 687 | 1 632 | 0 | 1 461 | 1 073 | 1 239 | −70 | −77 | −55 | −61 | −94 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −1 399 | −1 548 | −1 664 | −1 588 | −0 | −1 403 | −1 487 | −1 453 | −1 243 | −984 | −593 | −348 | −200 | −0 |
| EBIT | −19 | −14 | 16 | −314 | 120 | 23 | 44 | 0 | 58 | −414 | −214 | −1 313 | −1 061 | −648 | −409 | −294 | −109 |
| Net financials | 0 | 0 | −2 | −16 | 1 | 4 | 7 | 0 | 6 | −25 | −1 | −0 | 0 | 250 | −0 | −164 | 0 |
| Profit before tax | −19 | −14 | 14 | −330 | 121 | 27 | 50 | 0 | 63 | −438 | −215 | −1 313 | −1 061 | −398 | −409 | −459 | −109 |
| Tax | −0 | −0 | −0 | −127 | 14 | 19 | 14 | −0 | 29 | 319 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −14 | 14 | −203 | 107 | 8 | 37 | 0 | 34 | −758 | −215 | −1 313 | −1 061 | −398 | −409 | −459 | −109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 442 | 1 455 | 1 443 | 4 863 | 4 928 | 5 177 | 5 035 | — | 6 053 | 5 496 | 5 241 | 2 472 | 1 314 | 990 | 372 | 28 | 14 |
| Equity | 1 381 | 1 367 | — | 3 827 | 3 935 | 3 893 | 3 930 | — | 3 800 | 3 042 | 2 827 | 1 514 | 436 | 39 | −371 | −829 | −938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810 | 850 |
| Short-term debt | 61 | 88 | 62 | 1 035 | 993 | 1 284 | 1 105 | 0 | 2 253 | 2 454 | 2 413 | 958 | 877 | 951 | 743 | 47 | 102 |
| Total debt | 61 | 88 | 62 | 1 035 | 993 | 1 284 | 1 105 | 0 | 2 253 | 2 454 | 2 413 | 958 | 877 | 951 | 743 | 857 | 952 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
At Work Invest As | Company | 49.1% | 49.1% | 2024 |
Diamond Invest As | Company | 24.1% | 24.1% | 2024 |
Systeminvestering As | Company | 22.3% | 22.3% | 2024 |
Brettel Økonomi As | Company | 17.9% | 17.9% | 2022 |
Bankmegler1 As | Company | 10.7% | 10.7% | 2022 |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Levin Kristian Nestvold | Board of Directors | 0 companies |
| Magne Johan Namsvatn | Board of Directors | 0 companies |
| Torstein Alfred Gustavsen | Board of Directors | 0 companies |
| Atle Brettel Sivertsen | Board of Directors | 0 companies |