| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -45% |
| Net profit | NOK 286K | +113% |
| Total assets | NOK 7M | +4% |
| Equity | NOK 7M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 | −8 | −9 | −10 | −30 |
| EBITDA | −23 | −27 | −30 | −36 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −27 | −30 | −36 | −52 |
| Net financials | 2 023 | 326 | 572 | −2 143 | 338 |
| Profit before tax | 2 000 | 299 | 542 | −2 179 | 286 |
| Tax | −0 | 66 | −13 | 13 | −0 |
| Net profit | 2 000 | 233 | 555 | −2 192 | 286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 751 | 11 173 | 8 948 | 6 763 | 7 045 |
| Equity | 13 639 | 9 873 | 8 918 | 6 727 | 7 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 1 300 | 30 | 36 | 33 |
| Total debt | 112 | 1 300 | 30 | 36 | 33 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2014 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.05% | 24.05% | 2023 | |
| Company | 24.05% | 24.05% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Davidsen | Chief Executive Officer | 0 companies |
| Jørn Eskil Davidsen | Chairman | 0 companies |
| Johannes Davidsen | Board of Directors | 0 companies |
| Julie Davidsen | Board of Directors | 0 companies |
| Adrian Davidsen | Board of Directors | 0 companies |
| William Davidsen | Board of Directors | 0 companies |