| Revenue | NOK 292K | -68% |
| EBITDA | NOK 61K | -90% |
| Net profit | NOK -354K | -500% |
| Total assets | NOK 5M | +1% |
| Equity | NOK 696K | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 | 180 | 391 | 444 | 473 | 577 | 653 | 623 | 769 | 830 | 784 | 701 | 654 | 910 | 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −12 | −26 | 44 | 270 | 311 | 336 | 422 | 321 | 432 | 621 | 670 | 657 | 573 | 520 | 605 | 61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −68 | −90 | −91 | −82 | −75 | −71 | −50 |
| EBIT | −5 | −12 | −26 | 44 | 270 | 311 | 336 | 422 | 321 | 365 | 554 | 580 | 566 | 490 | 446 | 534 | 11 |
| Net financials | 4 | 4 | −3 | −164 | −186 | −205 | −156 | −152 | −160 | −169 | −203 | −245 | −317 | −498 | −514 | −446 | −364 |
| Profit before tax | −1 | −8 | −29 | −121 | 84 | 106 | 180 | 270 | 161 | 196 | 351 | 335 | 249 | −8 | −69 | 88 | −354 |
| Tax | −0 | −0 | −0 | −0 | −0 | 9 | 48 | 73 | 41 | 63 | 94 | 92 | 73 | 15 | 0 | −0 | −0 |
| Net profit | −1 | −8 | −29 | −121 | 84 | 97 | 131 | 197 | 120 | 133 | 257 | 243 | 176 | −23 | −69 | 88 | −354 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 108 | 1 602 | 4 465 | 4 268 | 5 860 | 6 247 | 6 566 | 6 837 | 6 781 | 7 417 | 7 426 | 7 444 | 7 355 | 7 325 | 4 974 | 5 003 |
| Equity | 88 | 80 | — | −69 | 15 | 112 | 243 | 440 | 561 | 693 | 950 | 1 194 | 1 109 | 1 032 | 962 | 1 050 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 231 | 5 681 | 5 924 | 5 976 | 6 173 | 5 963 | 6 115 | 5 903 | 5 836 | 6 088 | 6 184 | 3 840 | 4 210 |
| Short-term debt | 16 | 28 | 31 | 84 | 22 | 68 | 81 | 150 | 104 | 125 | 351 | 329 | 499 | 235 | 179 | 84 | 97 |
| Total debt | 16 | 28 | 1 551 | 4 534 | 4 253 | 5 749 | 6 004 | 6 126 | 6 277 | 6 087 | 6 466 | 6 232 | 6 334 | 6 324 | 6 363 | 3 924 | 4 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Steiro Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Steiro | Deputy Member | 0 companies |
| Marius Steiro | Chairman | 0 companies |
| Helge Steiro | Board of Directors | 0 companies |