| Revenue | NOK 2K | -98% |
| EBITDA | NOK -37K | -48820% |
| Net profit | NOK -37K | -49469% |
| Total assets | NOK 509K | -5% |
| Equity | NOK 747K | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 194 | 232 | 626 | 673 | 721 | 1 283 | 1 183 | 678 | 521 | 4 | 552 | 150 | 30 | 221 | 109 | 2 |
| Staff expenses | −67 | −119 | −16 | −81 | −259 | −405 | −286 | −487 | −380 | −437 | −66 | −311 | −73 | −3 | −98 | −38 | −0 |
| EBITDA | 48 | −107 | 5 | 257 | 59 | −117 | 545 | 93 | −13 | −792 | −301 | 172 | −12 | −17 | 39 | −0 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −16 | −56 | −76 | −72 | −69 | −28 | −22 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 48 | −107 | 5 | 250 | 44 | −173 | 469 | 21 | −82 | −820 | −323 | 172 | −12 | −17 | 39 | −0 | −37 |
| Net financials | −2 | 14 | −133 | −25 | −252 | 159 | −524 | −369 | −259 | −308 | 3 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 46 | −92 | −128 | 224 | −208 | −14 | −55 | −348 | −341 | −1 128 | −321 | 172 | −12 | −17 | 39 | −0 | −37 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 46 | −93 | −128 | 224 | −208 | −14 | −55 | −348 | −341 | −1 128 | −321 | 172 | −12 | −17 | 39 | −0 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 192 | 4 043 | 5 963 | 6 457 | 7 018 | 9 599 | 10 324 | 8 392 | 6 693 | 3 473 | 579 | 407 | 509 | 511 | 519 | 534 | 509 |
| Equity | 1 681 | 1 588 | 1 460 | 1 685 | 2 465 | 2 451 | 2 396 | 2 049 | 1 708 | 580 | 589 | 761 | 762 | 745 | 784 | 784 | 747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 256 | 2 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 54 | 103 | 187 | 98 | 224 | 843 | 902 | 730 | 697 | −10 | −354 | −253 | −234 | −265 | −250 | −238 |
| Total debt | 2 511 | 2 454 | 4 503 | 4 773 | 4 553 | 7 148 | 7 928 | 6 343 | 4 986 | 2 894 | −10 | −354 | −253 | −234 | −265 | −250 | −238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmskaget Eiendom As | Company | 26.0% | 26.0% | 2022 |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 8.9% | 8.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Torgersen | Deputy Member | 0 companies |
| Håkon Torgersen | Chairman | 0 companies |