| Revenue | NOK 0 | — |
| EBITDA | NOK -235K | -14% |
| Net profit | NOK 10,2M | +236% |
| Total assets | NOK 132,6M | +9% |
| Equity | NOK 97,3M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 26 | 0 | −15 | −7 | −11 | −6 | −9 | −9 | −10 | −103 | −214 | −187 | −212 | −207 | −235 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 26 | 0 | −15 | −7 | −11 | −6 | −9 | −9 | −10 | −103 | −214 | −187 | −212 | −207 | −235 |
| Net financials | 0 | 0 | −5 | −91 | −78 | −63 | 3 264 | −654 | 2 396 | 3 576 | 78 382 | 36 158 | −4 552 | 23 014 | 9 987 | 3 394 | 10 524 |
| Profit before tax | 0 | 0 | 21 | −91 | −93 | −70 | 3 253 | −660 | 2 386 | 3 567 | 78 373 | 36 055 | −4 767 | 22 827 | 9 775 | 3 187 | 10 289 |
| Tax | −0 | −0 | 6 | −25 | −26 | −17 | 68 | −0 | −0 | 567 | 348 | 1 705 | −129 | 935 | 987 | 167 | 137 |
| Net profit | 0 | 0 | 15 | −65 | −67 | −53 | 3 185 | −660 | 2 386 | 3 000 | 78 024 | 34 350 | −4 638 | 21 893 | 8 787 | 3 020 | 10 152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 956 | 36 068 | 62 598 | 51 860 | 50 108 | 100 175 | 107 998 | 80 544 | 60 267 | 56 282 | 146 730 | 211 517 | 162 537 | 142 869 | 151 217 | 121 575 | 132 626 |
| Equity | 30 730 | 30 730 | — | 39 369 | 39 302 | 39 249 | 42 434 | 41 774 | 44 161 | 47 161 | 125 185 | 112 601 | 88 964 | 108 857 | 89 537 | 92 847 | 97 257 |
| Long-term debt | 5 200 | 5 312 | 5 397 | 11 921 | 10 806 | 10 925 | 62 760 | 38 770 | 13 927 | 6 759 | 4 044 | 28 122 | 26 082 | 22 995 | 22 418 | 19 946 | 18 877 |
| Short-term debt | 26 | 26 | 17 267 | 570 | 0 | 50 000 | 2 805 | 0 | 2 180 | 2 362 | 17 501 | 70 794 | 47 490 | 11 017 | 39 262 | 8 782 | 16 493 |
| Total debt | 5 226 | 5 338 | 22 664 | 12 491 | 10 806 | 60 925 | 65 564 | 38 770 | 16 107 | 9 121 | 21 545 | 98 916 | 73 573 | 34 012 | 61 680 | 28 729 | 35 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willumsen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Willumsen | Board of Directors | 0 companies |
| Håkon Løbach Willumsen | Board of Directors | 0 companies |
| Andreas Willumsen | Chairman | 0 companies |