| Revenue | NOK 160K | +15% |
| EBITDA | NOK 110K | +35% |
| Net profit | NOK -10K | +68% |
| Total assets | NOK 2,1M | -18% |
| Equity | NOK 1M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 140 | 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −25 | −26 | 81 | 110 |
| Depreciation & amort. | −0 | −0 | −0 | −49 | −49 |
| EBIT | −11 | −25 | −26 | 32 | 61 |
| Net financials | 0 | 40 | 556 | −65 | −71 |
| Profit before tax | −11 | 15 | 529 | −32 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 15 | 529 | −32 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 546 | 564 | 2 508 | 2 531 | 2 068 |
| Equity | 546 | 561 | 1 090 | 1 058 | 1 047 |
| Long-term debt | 0 | 0 | 1 000 | 1 000 | 1 000 |
| Short-term debt | 1 | 3 | 418 | 474 | 21 |
| Total debt | 1 | 3 | 1 418 | 1 474 | 1 021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Ormestad | Deputy Member | 0 companies |
| Torje Ormestad Larsen | Board of Directors | 0 companies |
| Viktor Ormestad Larsen | Board of Directors | 0 companies |
| Frikk Balder Ormestad Larsen | Board of Directors | 0 companies |