| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +7% |
| Net profit | NOK 16,1M | -25% |
| Total assets | NOK 65,3M | +15% |
| Equity | NOK 65,1M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −18 | −39 | −21 | −35 | −34 | −27 | −30 | −25 | −23 | −24 | −25 | −26 | −25 | −29 | −31 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −18 | −39 | −21 | −35 | −34 | −27 | −30 | −25 | −23 | −24 | −25 | −26 | −25 | −29 | −31 | −29 |
| Net financials | −423 | −3 | 9 | −1 | 2 | −4 | −6 | 16 870 | 2 501 | 3 | 6 | 4 118 | 11 | 6 219 | 8 679 | 21 605 | 16 359 |
| Profit before tax | −440 | −21 | −31 | −22 | −33 | −39 | −33 | 16 840 | 2 476 | −20 | −17 | 4 093 | −15 | 6 194 | 8 650 | 21 574 | 16 330 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 177 | 270 |
| Net profit | −440 | −21 | −31 | −22 | −33 | −39 | −33 | 16 840 | 2 476 | −20 | −17 | 4 093 | −15 | 6 194 | 8 650 | 21 397 | 16 060 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 979 | 58 958 | 56 468 | 56 682 | 44 918 | 44 880 | 45 022 | 44 902 | 47 259 | 45 735 | 45 499 | 47 861 | 47 627 | 45 102 | 45 313 | 56 683 | 65 337 |
| Equity | — | — | — | 42 412 | 41 986 | 41 947 | 42 307 | 42 406 | 44 881 | 44 862 | 44 844 | 47 424 | 47 408 | 45 102 | 45 313 | 56 507 | 65 067 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 186 | 1 186 | 2 714 | 2 496 | 2 378 | 874 | 655 | 437 | 218 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 1 747 | 1 747 | 1 747 | 1 747 | 1 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 270 |
| Total debt | 15 565 | 16 730 | 14 270 | 14 270 | 2 933 | 2 933 | 2 714 | 2 496 | 2 378 | 874 | 655 | 437 | 218 | 0 | 0 | 177 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Caroline Merete Nergaard | Chief Executive Officer | 0 companies |
| Birger Nergaard | Chairman | 0 companies |
| Merete Eleanor Olsen Nergaard | Board of Directors | 0 companies |