| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +7% |
| Net profit | NOK 16M | -25% |
| Total assets | NOK 65,2M | +15% |
| Equity | NOK 64,9M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −18 | −39 | −21 | −35 | −34 | −27 | −30 | −25 | −23 | −24 | −25 | −26 | −25 | −29 | −31 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −18 | −39 | −21 | −35 | −34 | −27 | −30 | −25 | −23 | −24 | −25 | −26 | −25 | −29 | −31 | −29 |
| Net financials | −423 | −3 | 9 | −2 | 1 | −5 | −6 | 16 868 | 2 501 | 3 | 6 | 4 118 | 11 | 6 219 | 8 679 | 21 605 | 16 292 |
| Profit before tax | −440 | −21 | −30 | −23 | −34 | −39 | −33 | 16 838 | 2 476 | −20 | −17 | 4 093 | −15 | 6 194 | 8 650 | 21 573 | 16 263 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 176 | 255 |
| Net profit | −440 | −21 | −30 | −23 | −34 | −39 | −33 | 16 838 | 2 476 | −20 | −17 | 4 093 | −15 | 6 194 | 8 650 | 21 398 | 16 008 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 979 | 58 958 | 56 428 | 56 641 | 44 813 | 44 774 | 44 915 | 44 793 | 47 300 | 45 730 | 45 494 | 47 856 | 47 622 | 45 098 | 45 309 | 56 679 | 65 166 |
| Equity | — | — | 42 198 | 42 411 | 41 984 | 41 945 | 42 305 | 42 401 | 44 877 | 44 857 | 44 839 | 47 419 | 47 404 | 45 098 | 45 309 | 56 503 | 64 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 082 | 1 082 | 2 611 | 2 392 | 2 424 | 874 | 655 | 437 | 218 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 1 747 | 1 747 | 1 747 | 1 747 | 1 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 255 |
| Total debt | 15 565 | 16 730 | 14 230 | 14 230 | 2 829 | 2 829 | 2 611 | 2 392 | 2 424 | 874 | 655 | 437 | 218 | 0 | 0 | 176 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Eleanor Olsen Nergaard | Chief Executive Officer | 0 companies |
| Andrea Marie Mørch Nergaard | Board of Directors | 0 companies |
| Birger Nergaard | Chairman | 0 companies |