| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | +2% |
| Net profit | NOK 3,4M | +643% |
| Total assets | NOK 8,6M | +7% |
| Equity | NOK 8,6M | +42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −15 | −7 | −4 | −31 | −31 | −31 | −31 |
| EBITDA | −5 | −5 | −6 | −5 | −5 | −5 | −8 | −8 | −46 | −26 | −47 | −32 | −19 | −64 | −74 | −77 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −5 | −6 | −5 | −5 | −5 | −8 | −8 | −46 | −26 | −47 | −32 | −19 | −64 | −74 | −77 | −75 |
| Net financials | 0 | 0 | 0 | −53 | 0 | −3 | −7 | −38 | 537 | 1 593 | 415 | 305 | 2 000 | 5 859 | 480 | 537 | 3 492 |
| Profit before tax | −5 | −5 | −6 | −58 | −5 | −8 | −15 | −46 | 491 | 1 568 | 368 | 273 | 1 981 | 5 795 | 406 | 460 | 3 417 |
| Tax | −1 | −1 | −2 | −11 | −1 | −2 | −4 | −9 | −1 | 50 | 85 | 3 | −0 | 16 | −0 | −0 | −0 |
| Net profit | −4 | −4 | −4 | −47 | −3 | −7 | −11 | −37 | 493 | 1 517 | 283 | 270 | 1 981 | 5 779 | 406 | 460 | 3 417 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 122 | 217 | 170 | 167 | 517 | 1 070 | 1 086 | 1 602 | 1 731 | 1 869 | 1 880 | 3 346 | 9 153 | 8 678 | 8 078 | 8 636 |
| Equity | — | 93 | 88 | 41 | 38 | 31 | 20 | −16 | 477 | 1 714 | 1 777 | 1 864 | 3 134 | 7 095 | 6 629 | 6 028 | 8 589 |
| Long-term debt | 20 | 25 | 125 | 125 | 125 | 480 | 1 043 | 1 096 | 1 118 | −2 | 0 | 0 | 211 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 7 | 7 | 7 | 8 | 20 | 92 | 17 | 1 | 2 059 | 2 049 | 2 050 | 47 |
| Total debt | 24 | 29 | 129 | 129 | 129 | 486 | 1 050 | 1 102 | 1 125 | 17 | 92 | 17 | 212 | 2 059 | 2 049 | 2 050 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|