| Revenue | NOK 340K | +55% |
| EBITDA | NOK 190K | +70% |
| Net profit | NOK 2,6M | +382% |
| Total assets | NOK 7,2M | +34% |
| Equity | NOK 6,2M | +43% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 460 | 654 | 484 | 380 | 330 | 564 | 487 | 495 | 353 | 463 | 697 | 613 | 1 006 | 759 | 219 | 340 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −20 | −20 | −21 | −15 | −0 | −0 | −0 | −6 | −5 |
| EBITDA | 0 | −83 | 405 | 585 | 420 | 322 | 257 | 239 | 124 | 115 | 42 | 119 | 391 | 580 | 943 | 735 | 112 | 190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −83 | 405 | 585 | 420 | 322 | 257 | 239 | 124 | 115 | 42 | 119 | 391 | 580 | 943 | 735 | 112 | 190 |
| Net financials | 0 | −0 | −1 | 211 | 12 | −4 | −1 | 135 | 33 | 26 | 21 | 40 | 331 | 11 | 5 272 | −234 | 458 | 2 449 |
| Profit before tax | 0 | −83 | 404 | 796 | 432 | 318 | 256 | 373 | 157 | 142 | 62 | 159 | 722 | 590 | 6 214 | 501 | 570 | 2 640 |
| Tax | −0 | −23 | 111 | 224 | 121 | 89 | 72 | 90 | 42 | 36 | 17 | 34 | 92 | 118 | 245 | 164 | 33 | 50 |
| Net profit | 0 | −60 | 293 | 572 | 311 | 229 | 184 | 284 | 115 | 106 | 46 | 125 | 630 | 472 | 5 969 | 337 | 537 | 2 590 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 270 | 680 | 1 829 | 2 031 | 1 924 | 2 031 | 2 343 | 2 470 | 2 550 | 2 524 | 2 465 | 3 018 | 2 714 | 7 056 | 5 917 | 5 336 | 7 172 |
| Equity | — | 162 | 455 | 927 | 813 | 992 | 1 161 | 1 344 | 1 459 | 1 565 | 1 410 | 1 405 | 1 235 | 700 | 5 412 | 4 841 | 4 310 | 6 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 768 | 773 | 790 | 792 | 879 | 885 | 886 | 889 | 895 | 905 | 915 | 915 | 875 |
| Short-term debt | 0 | 108 | 224 | 902 | 818 | 163 | 98 | 209 | 219 | 106 | 229 | 174 | 895 | 1 119 | 739 | 161 | 110 | 113 |
| Total debt | 0 | 108 | 224 | 902 | 1 218 | 932 | 871 | 999 | 1 011 | 986 | 1 114 | 1 060 | 1 783 | 2 014 | 1 644 | 1 076 | 1 025 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Lødemel Vedeld | Deputy Member | 0 companies |
| Frank Vedeld | Chairman | 0 companies |