| Revenue | NOK 0 | — |
| EBITDA | NOK -195K | +15% |
| Net profit | NOK 65K | +136% |
| Total assets | NOK 6,1M | +4% |
| Equity | NOK 4,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −7 | −9 | −9 | −9 | −11 | −19 | −22 | −31 | −199 | −136 | −136 | −155 | −270 | −243 | −230 | −195 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −7 | −9 | −9 | −9 | −11 | −19 | −22 | −31 | −199 | −136 | −136 | −155 | −270 | −243 | −230 | −195 |
| Net financials | 1 352 | 68 | 74 | 89 | 110 | −6 | −27 | 303 | −8 | 437 | 256 | 200 | 34 | 19 | −43 | 51 | 260 |
| Profit before tax | 1 346 | 62 | 65 | 80 | 101 | −18 | −46 | 281 | −38 | 238 | 119 | 65 | −121 | −251 | −286 | −180 | 65 |
| Tax | 15 | 17 | 18 | 22 | 28 | −0 | −0 | 59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 332 | 44 | 47 | 57 | 73 | −18 | −46 | 223 | −38 | 238 | 119 | 65 | −121 | −251 | −286 | −180 | 65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 521 | 5 980 | 6 112 | 5 876 | 5 979 | 5 950 | 6 011 | 6 341 | 9 410 | 5 965 | 5 740 | 5 806 | 5 793 | 5 802 | 5 740 | 5 834 | 6 081 |
| Equity | 4 772 | 4 931 | 4 977 | 5 035 | 5 108 | 5 090 | 5 044 | 5 267 | 5 048 | 5 131 | 4 951 | 5 015 | 4 895 | 4 644 | 4 358 | 4 179 | 4 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 750 | 1 049 | 1 135 | 841 | 872 | 860 | 967 | 1 074 | 4 362 | 833 | 789 | 790 | 899 | 1 159 | 1 382 | 1 655 | 1 837 |
| Total debt | 29 750 | 1 049 | 1 135 | 841 | 872 | 860 | 967 | 1 074 | 4 362 | 833 | 789 | 790 | 899 | 1 159 | 1 382 | 1 655 | 1 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Lie Skålevik | Deputy Member | 0 companies |
| Peder Lie | Chairman | 0 companies |