| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | +10% |
| Net profit | NOK 3,4M | +309% |
| Total assets | NOK 13,3M | +36% |
| Equity | NOK 6,4M | +114% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −49 | −39 | −59 | −49 | −46 | 7 382 | −44 | −44 | −55 | −54 | −48 | −40 | −62 | −55 | −71 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −49 | −39 | −59 | −49 | −46 | 7 382 | −44 | −44 | −55 | −54 | −48 | −40 | −62 | −55 | −71 | −64 |
| Net financials | 387 | −301 | −278 | 707 | 897 | 1 178 | 3 124 | 5 997 | 8 152 | −9 925 | −850 | 155 | 3 475 | 2 722 | 4 453 | 908 | 3 494 |
| Profit before tax | 365 | −350 | −317 | 649 | 848 | 1 132 | 10 506 | 5 952 | 8 108 | −9 980 | −905 | 106 | 3 435 | 2 660 | 4 398 | 838 | 3 430 |
| Tax | 510 | −358 | −321 | 165 | 499 | 386 | 2 471 | 430 | 0 | −0 | 17 | −0 | −0 | −0 | −0 | −0 | 4 |
| Net profit | −145 | 8 | 5 | 484 | 350 | 747 | 8 035 | 5 522 | 8 108 | −9 980 | −922 | 106 | 3 435 | 2 660 | 4 398 | 838 | 3 426 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 486 | 13 420 | 12 226 | 12 976 | 12 821 | 11 397 | 18 578 | 22 198 | 24 171 | 9 048 | 11 239 | 11 463 | 11 087 | 12 347 | 9 865 | 9 795 | 13 315 |
| Equity | 1 985 | 1 992 | 1 997 | 2 481 | 2 830 | 3 577 | 11 612 | 17 134 | 22 042 | 3 995 | 2 573 | 2 679 | 6 008 | 6 267 | 2 665 | 3 003 | 6 428 |
| Long-term debt | 6 031 | 7 953 | 6 462 | 6 889 | 6 644 | 4 976 | 3 298 | 356 | 100 | 2 486 | 5 469 | 4 205 | 0 | 1 | 150 | 6 793 | 6 883 |
| Short-term debt | 471 | 3 474 | 3 767 | 3 607 | 3 347 | 2 844 | 3 668 | 4 708 | 2 029 | 2 567 | 3 196 | 4 579 | 5 079 | 6 079 | 7 050 | 0 | 4 |
| Total debt | 6 502 | 11 428 | 10 229 | 10 496 | 9 991 | 7 821 | 6 967 | 5 064 | 2 129 | 5 053 | 8 666 | 8 784 | 5 079 | 6 080 | 7 200 | 6 793 | 6 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
ST Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristen Høyer Mathiassen | Chief Executive Officer | 0 companies |
| Silje Trym Mathiassen | Deputy Member | 0 companies |