| Revenue | NOK 0 | — |
| EBITDA | NOK -162K | +10% |
| Net profit | NOK -811K | -151% |
| Total assets | NOK 13,2M | -7% |
| Equity | NOK 750K | -67% |
| Employees | 0 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 984 | 5 954 | 2 882 | −71 | −70 | −68 | −71 | −103 | −140 | −126 | −155 | −180 | −162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 984 | 5 954 | 2 882 | −71 | −70 | −68 | −71 | −103 | −140 | −126 | −155 | −180 | −162 |
| Net financials | −2 437 | −275 | −382 | 3 103 | 4 778 | −125 | −115 | 12 193 | 2 991 | 2 891 | −214 | 1 758 | −649 |
| Profit before tax | −9 331 | 5 679 | 2 500 | 3 031 | 4 708 | −193 | −185 | 12 089 | 2 852 | 2 765 | −369 | 1 578 | −811 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 331 | 5 679 | 2 500 | 3 031 | 4 708 | −193 | −185 | 12 089 | 2 852 | 2 765 | −369 | 1 578 | −811 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 662 | 10 977 | 8 678 | 7 805 | 7 808 | 3 266 | 3 371 | 25 707 | 14 507 | 14 512 | 11 819 | 14 202 | 13 232 |
| Equity | 7 054 | 2 784 | 2 284 | 315 | 1 023 | 830 | 645 | 4 734 | 5 586 | 2 951 | 2 283 | 2 261 | 750 |
| Long-term debt | 0 | 0 | 0 | 2 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 702 | 12 256 |
| Short-term debt | 8 608 | 8 193 | 3 278 | 5 068 | 4 004 | 85 | 370 | 20 972 | 8 921 | 11 561 | 5 977 | 239 | 226 |
| Total debt | 8 608 | 8 193 | 6 395 | 7 490 | 6 785 | 2 436 | 2 726 | 20 972 | 8 921 | 11 561 | 9 536 | 11 941 | 12 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.4% | 27.4% | 2022 | |
| Individual | 14.8% | 14.8% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Hedløv Mørch | Deputy Member | 0 companies |