| Revenue | NOK 2,1M | +2% |
| EBITDA | NOK 835K | +6% |
| Net profit | NOK 1,7M | +89% |
| Total assets | NOK 7,5M | +33% |
| Equity | NOK 6,8M | +30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 440 | 1 551 | 1 910 | 2 102 | 2 225 | 2 302 | 2 282 | 2 260 | 2 178 | 2 210 | 1 714 | 1 805 | 1 824 | 2 059 | 2 011 | 2 042 | 2 079 |
| Staff expenses | −740 | −466 | −361 | −572 | −575 | −579 | −716 | −623 | −615 | −623 | −627 | −628 | −544 | −714 | −707 | −669 | −726 |
| EBITDA | 209 | 322 | 675 | 661 | 721 | 775 | 698 | 664 | 591 | 670 | 408 | 506 | 650 | 679 | 641 | 786 | 835 |
| Depreciation & amort. | −124 | −124 | −119 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −16 | −33 | −23 | −18 |
| EBIT | 85 | 198 | 556 | 657 | 718 | 775 | 698 | 664 | 591 | 670 | 408 | 506 | 639 | 663 | 608 | 762 | 818 |
| Net financials | −147 | −2 | 7 | 9 | −0 | 14 | 31 | 18 | 22 | −44 | 108 | 90 | 47 | 41 | −71 | 272 | 1 465 |
| Profit before tax | −62 | 196 | 564 | 666 | 717 | 789 | 729 | 682 | 613 | 626 | 516 | 595 | 686 | 704 | 536 | 1 034 | 2 283 |
| Tax | 18 | 56 | 166 | 205 | 202 | 212 | 198 | 170 | 144 | 142 | 136 | 77 | 88 | 71 | 199 | 146 | 601 |
| Net profit | −80 | 141 | 397 | 461 | 516 | 577 | 530 | 512 | 469 | 484 | 380 | 518 | 597 | 633 | 338 | 888 | 1 682 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 773 | 993 | 998 | 1 220 | 1 804 | 2 148 | 2 499 | 2 786 | 3 277 | 3 330 | 3 813 | 4 452 | 5 083 | 5 289 | 5 675 | 7 524 |
| Equity | 390 | 300 | 215 | 376 | 892 | 1 314 | 1 673 | 2 155 | 2 494 | 2 793 | 3 073 | 3 567 | 4 064 | 4 666 | 4 966 | 5 254 | 6 836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 |
| Short-term debt | 185 | 473 | 777 | 621 | 328 | 490 | 474 | 344 | 292 | 484 | 257 | 246 | 388 | 416 | 323 | 421 | 412 |
| Total debt | 185 | 473 | 777 | 621 | 328 | 490 | 474 | 344 | 292 | 484 | 257 | 246 | 388 | 416 | 323 | 421 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hild Fjærtoft | Deputy Member | 0 companies |
| Tor Inge Brønstad Andersen | Chairman | 0 companies |