| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +23% |
| Net profit | NOK 500K | +222% |
| Total assets | NOK 6,7M | -3% |
| Equity | NOK 5,9M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −8 | −6 | −11 | −17 | −9 | −6 | −8 | −8 | −14 | −6 | −7 | −8 | −9 | −15 | −18 | −21 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −8 | −6 | −11 | −17 | −9 | −6 | −8 | −8 | −14 | −6 | −7 | −8 | −9 | −15 | −18 | −21 | −16 |
| Net financials | 11 | 158 | 157 | 179 | 534 | 356 | 48 | 50 | 6 | 273 | 510 | 1 056 | 1 759 | 4 438 | −73 | 841 | −390 | 516 |
| Profit before tax | −3 | 150 | 151 | 168 | 516 | 346 | 42 | 42 | −2 | 258 | 503 | 1 049 | 1 751 | 4 429 | −88 | 823 | −411 | 500 |
| Tax | −1 | 1 | 2 | 1 | 4 | 4 | 11 | 11 | −0 | −0 | 1 | 13 | 22 | 26 | −0 | −0 | −0 | −0 |
| Net profit | −2 | 149 | 150 | 167 | 512 | 342 | 31 | 31 | −2 | 258 | 503 | 1 036 | 1 729 | 4 403 | −88 | 823 | −411 | 500 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 645 | 795 | 651 | 913 | 955 | 893 | 823 | 3 589 | 3 568 | 3 571 | 3 612 | 3 659 | 8 033 | 6 469 | 7 291 | 6 880 | 6 652 |
| Equity | 495 | 494 | 483 | 396 | 609 | 851 | 781 | 662 | 660 | 919 | 1 421 | 2 458 | 3 637 | 7 001 | 6 462 | 7 285 | 6 874 | 5 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 151 | 312 | 255 | 304 | 104 | 111 | 161 | 2 929 | 2 649 | 2 150 | 1 154 | 22 | 1 032 | 6 | 6 | 6 | 706 |
| Total debt | 0 | 151 | 312 | 255 | 304 | 104 | 111 | 161 | 2 929 | 2 649 | 2 150 | 1 154 | 22 | 1 032 | 6 | 6 | 6 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BS Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Kenneth Berntzen | Chief Executive Officer | 0 companies |
| Bjørn-Egil Sørensen | Deputy Member | 0 companies |