| Revenue | NOK 15,6M | +2% |
| EBITDA | NOK -464K | -532% |
| Net profit | NOK -702K | -357% |
| Total assets | NOK 5,3M | +52% |
| Equity | NOK 37K | -95% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 946 | 12 504 | 14 047 | 15 252 | 15 568 |
| Staff expenses | −2 837 | −3 722 | −4 187 | −4 625 | −4 896 |
| EBITDA | 520 | 487 | 417 | 107 | −464 |
| Depreciation & amort. | −65 | −65 | −56 | −7 | −39 |
| EBIT | 455 | 422 | 361 | 100 | −502 |
| Net financials | −268 | −93 | −303 | −222 | −200 |
| Profit before tax | 188 | 329 | 58 | −122 | −702 |
| Tax | 24 | 83 | 22 | 32 | −0 |
| Net profit | 164 | 246 | 35 | −154 | −702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 798 | 3 125 | 3 634 | 3 508 | 5 334 |
| Equity | 772 | 918 | 893 | 739 | 37 |
| Long-term debt | 203 | 177 | 153 | 124 | 561 |
| Short-term debt | 1 823 | 2 030 | 2 588 | 2 646 | 4 737 |
| Total debt | 2 026 | 2 207 | 2 741 | 2 769 | 5 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NO Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Olav Felle Langeland | Deputy Member | 0 companies |
| Truls Kittelsen | Chairman | 0 companies |
| Hilde Norrman | Board of Directors | 0 companies |