| Revenue | NOK 128,6M | +39% |
| EBITDA | NOK -1,6M | -90% |
| Net profit | NOK -5,4M | -35% |
| Total assets | NOK 60,1M | -2% |
| Equity | NOK 7,9M | -34% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 53 000 | 59 154 | 62 223 | 85 806 | 78 291 | 84 512 | 95 925 | 94 373 | 82 627 | 81 435 | 80 329 | 66 228 | 90 048 | 111 527 | 112 264 | 92 351 | 128 599 |
| Staff expenses | −0 | −5 235 | −5 201 | −5 911 | −6 923 | −7 165 | −6 968 | −8 183 | −8 360 | −8 135 | −7 797 | −7 878 | −8 438 | −8 467 | −8 921 | −9 346 | −10 868 | −13 809 |
| EBITDA | 0 | 2 531 | 3 495 | 2 887 | 2 628 | 715 | 4 381 | 6 270 | 3 685 | 3 891 | 585 | 3 793 | 1 210 | 3 946 | 8 685 | 5 506 | −850 | −1 619 |
| Depreciation & amort. | −0 | −639 | −866 | −886 | −601 | −533 | −573 | −659 | −1 097 | −1 308 | −1 410 | −1 337 | −2 062 | −1 869 | −2 793 | −2 508 | −2 206 | −2 722 |
| EBIT | 0 | 1 892 | 2 629 | 2 001 | 2 028 | 182 | 3 807 | 5 611 | 2 587 | 2 583 | −825 | 2 457 | −852 | 2 077 | 5 892 | 2 997 | −3 056 | −4 341 |
| Net financials | 0 | −970 | −534 | −516 | −632 | −538 | −568 | −392 | −402 | −419 | −459 | −177 | −801 | −564 | −465 | −768 | −2 055 | −2 568 |
| Profit before tax | 0 | 921 | 2 095 | 1 485 | 1 395 | −356 | 3 239 | 5 219 | 2 186 | 2 164 | −1 284 | 2 279 | −1 653 | 1 513 | 5 427 | 2 229 | −5 111 | −6 909 |
| Tax | −0 | 258 | 586 | 416 | 384 | −100 | 893 | 1 374 | 504 | 473 | −363 | 373 | −366 | 336 | 1 194 | 518 | −1 113 | −1 512 |
| Net profit | 0 | 663 | 1 509 | 1 069 | 1 012 | −256 | 2 346 | 3 845 | 1 682 | 1 691 | −921 | 1 906 | −1 287 | 1 177 | 4 233 | 1 711 | −3 998 | −5 398 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 727 | 23 141 | 23 534 | 27 353 | 30 642 | 31 539 | 36 026 | 34 554 | 36 471 | 39 491 | 39 362 | 40 262 | 38 452 | 50 367 | 60 058 | 61 001 | 60 069 |
| Equity | — | 4 419 | 2 328 | 2 677 | 3 095 | 2 838 | 3 133 | 4 058 | 5 010 | 6 701 | 6 235 | 8 372 | 7 800 | 8 977 | 13 209 | 14 920 | 12 013 | 7 941 |
| Long-term debt | 0 | 12 558 | 9 301 | 13 735 | 12 133 | 11 559 | 13 209 | 13 538 | 16 680 | 18 644 | 15 541 | 18 018 | 18 841 | 17 810 | 24 196 | 25 371 | 30 518 | 33 547 |
| Short-term debt | 0 | 6 751 | 11 512 | 7 122 | 12 125 | 16 244 | 15 198 | 18 430 | 12 863 | 11 127 | 17 714 | 12 973 | 13 622 | 11 665 | 12 961 | 19 767 | 18 469 | 18 581 |
| Total debt | 0 | 19 308 | 20 813 | 20 857 | 24 258 | 27 803 | 28 407 | 31 969 | 29 544 | 29 770 | 33 255 | 30 991 | 32 462 | 29 475 | 37 158 | 45 138 | 48 987 | 52 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2006 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmane Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Elise Brattebø Holmane | Deputy Member | 0 companies |
| Eivind Holmane | Chief Executive Officer | 0 companies |