| Revenue | NOK 348K | +171% |
| EBITDA | NOK 7K | +102% |
| Net profit | NOK 265K | -69% |
| Total assets | NOK 4,9M | +26% |
| Equity | NOK 1,7M | +19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 717 | 313 | 124 | 128 | 348 |
| Staff expenses | −1 000 | −864 | −146 | −25 | −22 |
| EBITDA | −855 | −828 | −173 | −316 | 7 |
| Depreciation & amort. | −105 | −89 | −64 | −54 | −150 |
| EBIT | −959 | −918 | −238 | −370 | −143 |
| Net financials | 699 | 500 | 500 | 1 219 | 409 |
| Profit before tax | −261 | −418 | 262 | 849 | 265 |
| Tax | 51 | −0 | −0 | −0 | −0 |
| Net profit | −312 | −418 | 262 | 849 | 265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 285 | 3 277 | 2 987 | 3 851 | 4 851 |
| Equity | 704 | 287 | 548 | 1 397 | 1 663 |
| Long-term debt | 0 | 0 | 0 | 100 | 0 |
| Short-term debt | 2 581 | 2 991 | 2 438 | 2 354 | 3 189 |
| Total debt | 2 581 | 2 991 | 2 438 | 2 454 | 3 189 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SS Deputy Member | Deputy Member | 2019 |
EL Deputy Member | Deputy Member | 2019 |
BG Deputy Member | Deputy Member | 2019 |
HG Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Stenersen Gustavsen | Deputy Member | 0 companies |
| Eva Line Stenersen | Deputy Member | 0 companies |
| Birgitte Gustavsen | Deputy Member | 0 companies |
| Henrik Gustavsen | Deputy Member | 0 companies |
| Stein Tore Fredrik Gustavsen | Chairman | 0 companies |