| Revenue | NOK 5,1M | +1% |
| EBITDA | NOK 833K | +66% |
| Net profit | NOK 577K | +82% |
| Total assets | NOK 2M | +32% |
| Equity | NOK 960K | +151% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 878 | 7 337 | 8 143 | 8 308 | 9 616 | 11 081 | 10 943 | 9 405 | 8 816 | 9 117 | 6 142 | 5 100 | 5 130 |
| Staff expenses | −3 393 | −5 005 | −5 189 | −4 336 | −4 650 | −6 595 | −7 389 | −6 382 | −4 962 | −6 093 | −4 661 | −3 162 | −3 083 |
| EBITDA | 1 171 | 579 | 1 029 | 2 268 | 3 070 | 2 024 | 1 069 | 506 | 1 754 | 1 065 | −1 031 | 502 | 833 |
| Depreciation & amort. | −95 | −35 | −35 | −23 | −0 | −19 | −33 | −47 | −118 | −107 | −104 | −79 | −64 |
| EBIT | 1 076 | 544 | 994 | 2 245 | 3 070 | 2 005 | 1 036 | 459 | 1 636 | 958 | −1 135 | 423 | 769 |
| Net financials | 1 | 2 | 0 | −1 | 1 | −0 | −0 | −25 | −2 | −1 | 0 | 0 | 0 |
| Profit before tax | 1 078 | 547 | 994 | 2 244 | 3 071 | 2 004 | 1 036 | 434 | 1 634 | 958 | −1 135 | 423 | 769 |
| Tax | 316 | 162 | 274 | 611 | 771 | 503 | 268 | 113 | 412 | 241 | −284 | 106 | 192 |
| Net profit | 762 | 385 | 720 | 1 634 | 2 300 | 1 501 | 767 | 321 | 1 221 | 717 | −851 | 317 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 817 | 1 754 | 1 947 | 3 116 | 4 068 | 4 080 | 3 252 | 2 843 | 3 942 | 3 391 | 2 065 | 1 532 | 2 027 |
| Equity | 1 747 | 200 | 200 | 200 | 200 | 200 | 967 | 1 288 | 1 422 | 917 | 66 | 383 | 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 070 | 1 554 | 1 747 | 2 916 | 3 868 | 3 880 | 2 284 | 1 555 | 2 520 | 2 474 | 2 000 | 1 149 | 1 067 |
| Total debt | 1 070 | 1 554 | 1 747 | 2 916 | 3 868 | 3 880 | 2 284 | 1 555 | 2 520 | 2 474 | 2 000 | 1 149 | 1 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metari Invest As | Company | 50.0% | 50.0% | 2024 |
Finans Partner As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Tømmervold | Chief Executive Officer | 0 companies |
| Tommy Jegtvik | Board of Directors | 0 companies |
| Jon Martin Ingebrigtsen | Board of Directors | 0 companies |
| Mette Helseth | Board of Directors | 0 companies |
| Kjell Oddvar Heggvoll | Chairman | 0 companies |
| Arild Frøseth | Chairman | 0 companies |