| Revenue | NOK 1,8M | -54% |
| EBITDA | NOK 306K | -65% |
| Net profit | NOK 155K | -76% |
| Total assets | NOK 4,7M | -1% |
| Equity | NOK 4,4M | +4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 124 | 1 243 | 1 307 | 1 426 | 1 207 | 1 095 | 1 457 | 1 437 | 2 233 | 2 313 | 3 156 | 2 495 | 4 935 | 2 316 | 3 524 | 3 898 | 1 791 |
| Staff expenses | −543 | −546 | −777 | −741 | −600 | −423 | −487 | −516 | −626 | −636 | −680 | −857 | −987 | −911 | −667 | −617 | −485 |
| EBITDA | 98 | 298 | 51 | 28 | 14 | 77 | 268 | −23 | 413 | 568 | 811 | 268 | 1 121 | 151 | 1 096 | 875 | 306 |
| Depreciation & amort. | −50 | −42 | −33 | −25 | −19 | −14 | −12 | −22 | −13 | −22 | −30 | −30 | −28 | −25 | −24 | −139 | −142 |
| EBIT | 48 | 256 | 18 | 4 | −5 | 63 | 256 | −45 | 400 | 545 | 781 | 238 | 1 093 | 126 | 1 072 | 736 | 164 |
| Net financials | 29 | 19 | 20 | 22 | 21 | 4 | 0 | 1 | 1 | 0 | 1 | 12 | 6 | 86 | 11 | 86 | 34 |
| Profit before tax | 77 | 275 | 39 | 25 | 15 | 67 | 257 | −44 | 401 | 545 | 782 | 250 | 1 100 | 212 | 1 083 | 823 | 198 |
| Tax | 23 | 77 | 10 | 7 | 6 | 20 | 70 | −11 | 101 | 131 | 180 | 55 | 242 | 7 | 258 | 170 | 44 |
| Net profit | 54 | 198 | 29 | 18 | 9 | 47 | 187 | −34 | 300 | 414 | 601 | 195 | 858 | 205 | 825 | 653 | 155 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 896 | 1 224 | 1 282 | 1 199 | 1 098 | 1 190 | 1 452 | 1 346 | 1 809 | 2 193 | 2 833 | 3 010 | 4 088 | 3 471 | 4 254 | 4 734 | 4 697 |
| Equity | 749 | 947 | 975 | 993 | 1 003 | 1 050 | 1 236 | 1 203 | 1 502 | 1 917 | 2 518 | 2 717 | 2 875 | 3 080 | 3 905 | 4 258 | 4 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 42 | 30 |
| Short-term debt | 147 | 277 | 306 | 206 | 95 | 140 | 216 | 143 | 307 | 277 | 315 | 293 | 1 213 | 392 | 301 | 435 | 255 |
| Total debt | 147 | 277 | 307 | 206 | 95 | 140 | 216 | 143 | 307 | 277 | 315 | 293 | 1 213 | 392 | 349 | 476 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2006 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Steinar Myhre | Deputy Member | 0 companies |
| John Harald Hansen | Chief Executive Officer | 0 companies |
| Kari Sofie Rognsaa | Board of Directors | 0 companies |