| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +14% |
| Net profit | NOK 6,7M | +96% |
| Total assets | NOK 46M | -5% |
| Equity | NOK 45,2M | -5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 145 | 1 145 | 1 217 | 1 289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 065 | −1 138 | −1 211 | −1 214 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −376 | −144 | −106 | −95 | 0 | −14 | −40 | −41 | −28 | −32 | −133 | −55 | −38 | −47 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −376 | −144 | −106 | −95 | 0 | −14 | −40 | −41 | −28 | −32 | −133 | −55 | −38 | −47 | −40 |
| Net financials | 24 663 | 44 915 | 24 558 | 96 097 | 15 875 | 1 996 | 2 699 | 12 082 | 2 592 | 655 | 7 224 | 21 792 | −2 149 | 3 491 | 6 785 |
| Profit before tax | −37 607 | −45 761 | 24 452 | 96 002 | 15 875 | 1 983 | 2 658 | 12 041 | 2 564 | 623 | 7 091 | 21 737 | −2 187 | 3 444 | 6 745 |
| Tax | −378 | −358 | 736 | −0 | 138 | 51 | 9 | 78 | 28 | 28 | 38 | 274 | 30 | 42 | 89 |
| Net profit | −37 230 | −45 403 | 23 716 | 96 002 | 15 737 | 1 932 | 2 650 | 11 963 | 2 537 | 595 | 7 053 | 21 463 | −2 217 | 3 403 | 6 656 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 180 | 135 891 | 160 548 | 241 184 | 38 292 | 36 422 | 35 349 | 44 355 | 43 283 | 41 306 | 45 321 | 58 626 | 49 284 | 48 431 | 46 026 |
| Equity | 137 408 | 92 005 | 105 721 | 201 723 | 38 129 | 31 660 | 31 609 | 40 610 | 40 111 | 40 111 | 44 660 | 57 692 | 48 420 | 47 647 | 45 213 |
| Long-term debt | 0 | 0 | 48 059 | 39 461 | 29 | 20 | 19 | 83 | 17 | 3 | 4 | 4 | 5 | 5 | 38 |
| Short-term debt | 10 863 | 1 807 | 6 768 | 0 | 133 | 4 742 | 3 721 | 3 661 | 3 155 | 1 192 | 657 | 929 | 858 | 780 | 775 |
| Total debt | 46 772 | 43 886 | 54 827 | 39 461 | 162 | 4 762 | 3 740 | 3 744 | 3 172 | 1 195 | 661 | 933 | 864 | 785 | 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sten Bøckmann | Chief Executive Officer | 0 companies |