| Revenue | NOK 4,1M | +2% |
| EBITDA | NOK -69K | +63% |
| Net profit | NOK -89K | +58% |
| Total assets | NOK 630K | +6% |
| Equity | NOK -542K | -20% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 515 | 3 628 | 3 983 | 4 003 | 4 094 |
| Staff expenses | −2 115 | −2 188 | −2 576 | −2 555 | −2 331 |
| EBITDA | 71 | 15 | −27 | −183 | −69 |
| Depreciation & amort. | −43 | −7 | −27 | −27 | −20 |
| EBIT | 28 | 8 | −54 | −211 | −88 |
| Net financials | −1 | −1 | −0 | −1 | −0 |
| Profit before tax | 27 | 7 | −55 | −211 | −89 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 | 7 | −55 | −211 | −89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 543 | 546 | 663 | 596 | 630 |
| Equity | −194 | −187 | −242 | −453 | −542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 734 | 904 | 1 050 | 1 172 |
| Total debt | 737 | 734 | 904 | 1 050 | 1 172 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AR | Chairman | 2023 |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanna Jervidalo Meltvedt | Board of Directors | 0 companies |
| Ali Raza | Chairman | 0 companies |
| Gaurav Sharma | Board of Directors | 0 companies |
| Cecilie Polacek Nyegaard | Board of Directors | 0 companies |