| Revenue | NOK 292K | +12% |
| EBITDA | NOK 7K | +147% |
| Net profit | NOK -79K | +18% |
| Total assets | NOK 10,9M | -1% |
| Equity | NOK 10,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 161 | 142 | 180 | 261 | 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −413 | −297 | −287 | −15 | 7 |
| Depreciation & amort. | −129 | −129 | −108 | −109 | −109 |
| EBIT | −542 | −426 | −395 | −124 | −102 |
| Net financials | 2 | 0 | 1 | 0 | 0 |
| Profit before tax | −541 | −426 | −394 | −124 | −102 |
| Tax | −119 | −94 | −87 | −27 | −22 |
| Net profit | −422 | −332 | −307 | −97 | −79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 844 | 11 459 | 11 103 | 10 967 | 10 888 |
| Equity | 11 690 | 11 358 | 11 050 | 10 953 | 10 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 101 | 52 | 13 | 14 |
| Total debt | 154 | 101 | 52 | 13 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
JE Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2013 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lilleberg | Chief Executive Officer | 0 companies |
| Jørn Egil Andreassen | Chief Executive Officer | 0 companies |
| Inge Røstum | Board of Directors | 0 companies |
| Agnar Bjørn Østhus | Board of Directors | 0 companies |
| Jørgen Løe | Chairman | 0 companies |
| Erlend Uglem | Board of Directors | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Terje Mørch Knutzen | Board of Directors | 0 companies |
| Trond Fredrik Mellingsæter | Chairman | 0 companies |
| Martin Lein Staveli | Board of Directors | 0 companies |