| Revenue | NOK 1,7M | -50% |
| EBITDA | NOK 315K | +12% |
| Net profit | NOK 329K | +4% |
| Total assets | NOK 4,3M | +16% |
| Equity | NOK 3,6M | +5% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 018 | 12 227 | 9 703 | 4 662 | 5 473 | 6 352 | 4 919 | 5 230 | 7 742 | 9 797 | 3 752 | 6 006 | 6 394 | 3 389 | 1 694 |
| Staff expenses | −1 937 | −2 156 | −1 965 | −1 198 | −1 258 | −1 507 | −2 056 | −1 647 | −2 385 | −1 921 | −1 655 | −1 968 | −1 264 | −424 | −979 |
| EBITDA | −746 | 1 987 | 564 | −938 | −27 | 279 | −601 | −299 | 479 | 615 | −307 | 942 | 796 | 281 | 315 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 |
| EBIT | −746 | 1 987 | 564 | −938 | −27 | 279 | −601 | −299 | 479 | 615 | −307 | 942 | 796 | 281 | 297 |
| Net financials | −290 | −225 | −549 | −96 | 46 | −61 | 30 | −22 | −7 | −229 | −11 | −44 | −152 | 152 | 115 |
| Profit before tax | −1 036 | 1 763 | 15 | −1 034 | 19 | 218 | −572 | −321 | 472 | 386 | −317 | 898 | 644 | 432 | 412 |
| Tax | −331 | 493 | 5 | −278 | 5 | 55 | −131 | −71 | 103 | 85 | −70 | 198 | 142 | 117 | 83 |
| Net profit | −705 | 1 269 | 10 | −755 | 14 | 164 | −440 | −251 | 369 | 301 | −248 | 701 | 502 | 316 | 329 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 557 | 11 261 | 9 145 | 7 118 | 4 712 | 4 325 | 4 158 | 4 178 | 4 559 | 4 305 | 4 024 | 4 489 | 4 100 | 3 740 | 4 334 |
| Equity | 857 | 2 126 | 2 136 | 2 133 | 2 147 | 2 294 | 2 294 | 2 294 | 2 663 | 2 664 | 2 728 | 3 039 | 3 308 | 3 467 | 3 640 |
| Long-term debt | 444 | 2 444 | 2 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 256 | 6 690 | 4 725 | 4 986 | 2 565 | 2 031 | 1 863 | 1 883 | 1 896 | 1 641 | 1 296 | 1 450 | 792 | 273 | 694 |
| Total debt | 5 701 | 9 135 | 7 009 | 4 986 | 2 565 | 2 031 | 1 863 | 1 883 | 1 896 | 1 641 | 1 296 | 1 450 | 792 | 273 | 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2016 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosero Security As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Tore Steenslid | Deputy Member | 0 companies |
| Odd-Arild Johansen | Chief Executive Officer | 0 companies |
| Hans Tommy Wilhelmsen | Chairman | 0 companies |
| Nils Molin | Board of Directors | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Tommy Richard Wilhelmsen | Board of Directors | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |
| Thomas Norman Sann | Board of Directors | 0 companies |