| Revenue | NOK 1,7M | +3% |
| EBITDA | NOK 797K | +6% |
| Net profit | NOK 4M | +115% |
| Total assets | NOK 27,6M | +19% |
| Equity | NOK 18,5M | +28% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 210 | 230 | 422 | 396 | 543 | 619 | 621 | 482 | 258 | 677 | 93 | 101 | 103 | 1 283 | 1 664 | 1 719 |
| Staff expenses | −0 | −0 | −0 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −513 | −672 | −693 |
| EBITDA | 40 | 200 | 202 | 352 | 365 | 466 | 526 | 527 | 426 | 204 | 622 | 49 | 73 | 35 | 719 | 751 | 797 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −64 | −97 | −97 | −97 | −97 | −65 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 40 | 200 | 202 | 352 | 365 | 403 | 429 | 430 | 328 | 106 | 557 | 49 | 73 | 35 | 719 | 751 | 797 |
| Net financials | −1 | 2 | 218 | 190 | 77 | 26 | 156 | 326 | 129 | 5 | 5 | 322 | 474 | 3 533 | 5 541 | 1 482 | 3 759 |
| Profit before tax | 38 | 202 | 420 | 542 | 442 | 429 | 585 | 756 | 458 | 111 | 562 | 371 | 546 | 3 567 | 6 260 | 2 233 | 4 556 |
| Tax | 10 | 56 | 59 | 104 | 107 | 119 | 126 | 124 | 86 | 26 | 129 | 15 | 20 | −404 | 234 | 366 | 534 |
| Net profit | 28 | 145 | 361 | 438 | 334 | 309 | 459 | 632 | 372 | 85 | 434 | 356 | 526 | 3 971 | 6 026 | 1 868 | 4 022 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 647 | 903 | 1 404 | 1 785 | 2 312 | 2 572 | 3 185 | 2 295 | 2 192 | 2 031 | 2 210 | 2 729 | 14 682 | 21 260 | 23 129 | 27 573 |
| Equity | 159 | — | 665 | 1 103 | 1 437 | 1 746 | 2 205 | 1 637 | 2 009 | 1 491 | 1 744 | 2 099 | 2 626 | 6 597 | 12 623 | 14 490 | 18 513 |
| Long-term debt | 74 | 0 | 85 | 101 | 135 | 159 | 23 | 19 | 12 | 4 | 15 | 11 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 257 | 153 | 200 | 213 | 407 | 344 | 1 529 | 274 | 697 | 272 | 99 | 95 | 156 | 700 | 652 | 1 074 |
| Total debt | 208 | 343 | 238 | 301 | 348 | 566 | 367 | 1 548 | 286 | 701 | 287 | 111 | 104 | 156 | 700 | 652 | 1 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Jacobsen | Deputy Member | 0 companies |
| Hans Jørg Kleive-Mathisen | Chairman | 0 companies |
| Hans-Jørg Kleive-Mathisen | Chairman | 0 companies |