| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -76% |
| Net profit | NOK 8K | +154% |
| Total assets | NOK 602K | +31% |
| Equity | NOK 517K | +29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 97 | 0 | 0 |
| Staff expenses | −60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −104 | −114 | −60 | −26 | −26 | −38 | −21 | −14 | −5 | −4 | −23 | −43 | 88 | −15 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −104 | −114 | −60 | −26 | −26 | −38 | −21 | −14 | −5 | −4 | −23 | −43 | 88 | −15 | −26 |
| Net financials | 0 | −21 | −20 | −3 | −7 | −9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −104 | −134 | −80 | −37 | −33 | −47 | −21 | −14 | −5 | −4 | −23 | −43 | 88 | −15 | −26 |
| Tax | −0 | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 |
| Net profit | −104 | −134 | −87 | −37 | −33 | −47 | −21 | −14 | −5 | −4 | −23 | −43 | 88 | −15 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 846 | 896 | 987 | 1 011 | 1 020 | 622 | 621 | 623 | 639 | 625 | 536 | 474 | 461 | 602 |
| Equity | 413 | 279 | 400 | 479 | 483 | 436 | 415 | 401 | 396 | 392 | 369 | 326 | 414 | 400 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 206 | 226 | 256 | 206 | 60 | 0 | 73 |
| Short-term debt | 508 | 567 | 496 | 508 | 528 | 583 | 206 | 13 | 20 | 20 | 0 | 3 | 0 | 61 | 12 |
| Total debt | 508 | 567 | 496 | 508 | 528 | 583 | 206 | 219 | 226 | 246 | 256 | 210 | 60 | 61 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
IL Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thorud | Chief Executive Officer | 0 companies |
| Inger Lise Thorud | Deputy Member | 0 companies |
| Henning Thorud | Chairman | 0 companies |
| Øystein Magnus Berg | Chairman | 0 companies |
| Cecilia Ines Uchima Berg | Board of Directors | 0 companies |