| Revenue | NOK 616K | +2% |
| EBITDA | NOK 237K | -18% |
| Net profit | NOK 44K | +107% |
| Total assets | NOK 3,2M | -21% |
| Equity | NOK 1,4M | +3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 866 | 512 | 514 | 516 | 519 | 623 | 624 | 628 | 513 | 604 | 616 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 610 | 222 | 263 | 278 | 210 | 378 | 366 | 354 | 235 | 290 | 237 |
| Depreciation & amort. | −130 | −140 | −140 | −139 | −132 | −189 | −190 | −190 | −190 | −187 | −131 |
| EBIT | 479 | 82 | 123 | 139 | 78 | 189 | 176 | 164 | 45 | 103 | 106 |
| Net financials | −143 | −122 | −105 | −97 | −91 | −87 | −57 | −17 | −10 | −76 | −50 |
| Profit before tax | 336 | −40 | 18 | 41 | −13 | 102 | 119 | 147 | 35 | 27 | 57 |
| Tax | 91 | −14 | 3 | 8 | −5 | 23 | 26 | 32 | 8 | 6 | 12 |
| Net profit | 245 | −26 | 15 | 34 | −8 | 80 | 93 | 114 | 27 | 21 | 44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 913 | 4 555 | 4 306 | 4 056 | 4 216 | 4 060 | 3 940 | 4 080 | 4 123 | 3 969 | 3 154 |
| Equity | 1 159 | 1 133 | 1 148 | 1 181 | 1 174 | 1 254 | 1 347 | 1 375 | 1 323 | 1 344 | 1 388 |
| Long-term debt | 3 408 | 3 109 | 2 826 | 2 549 | 2 259 | 1 983 | 1 743 | 1 730 | 1 715 | 1 700 | 700 |
| Short-term debt | 347 | 314 | 332 | 325 | 783 | 823 | 850 | 975 | 1 085 | 925 | 1 065 |
| Total debt | 3 754 | 3 423 | 3 158 | 2 874 | 3 042 | 2 806 | 2 593 | 2 705 | 2 800 | 2 625 | 1 765 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nortroll As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vincent Christian Roy | Board of Directors | 0 companies |
| Runar Myhre | Chairman | 0 companies |