| Revenue | NOK 0 | — |
| EBITDA | NOK -144K | -24% |
| Net profit | NOK 1,2M | -24% |
| Total assets | NOK 15,1M | +9% |
| Equity | NOK 12,7M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −99 | −56 | −56 | −33 | −25 | −27 | −87 | −10 | −83 | −132 | −84 | −171 | −33 | −475 | −136 | −117 | −144 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −99 | −56 | −56 | −33 | −25 | −27 | −87 | −10 | −83 | −132 | −84 | −171 | −33 | −475 | −136 | −117 | −144 |
| Net financials | −97 | −1 464 | −591 | 265 | 41 | 326 | 85 | −139 | 1 368 | 1 268 | 372 | 1 687 | 643 | 3 023 | −1 195 | 1 701 | 1 351 |
| Profit before tax | −196 | −1 520 | −647 | 232 | 16 | 299 | −3 | −148 | 1 286 | 1 137 | 288 | 1 517 | 611 | 2 548 | −1 331 | 1 584 | 1 206 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −196 | −1 520 | −647 | 232 | 16 | 299 | −3 | −148 | 1 286 | 1 137 | 288 | 1 517 | 611 | 2 548 | −1 331 | 1 584 | 1 206 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 667 | 4 187 | 3 538 | 3 771 | 3 795 | 4 114 | 5 952 | 5 851 | 7 078 | 8 283 | 8 416 | 9 933 | 10 556 | 13 450 | 12 299 | 13 852 | 15 060 |
| Equity | 5 646 | 4 126 | 3 479 | 3 711 | 3 726 | 4 025 | 4 022 | 3 874 | 5 159 | 6 296 | 6 584 | 8 101 | 8 711 | 11 259 | 9 928 | 11 512 | 12 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 330 | 2 331 |
| Short-term debt | 20 | 61 | 59 | 60 | 69 | 90 | 1 930 | 1 977 | 1 918 | 1 987 | 1 832 | 1 832 | 1 844 | 2 191 | 2 372 | 9 | 10 |
| Total debt | 20 | 61 | 59 | 60 | 69 | 90 | 1 930 | 1 977 | 1 918 | 1 987 | 1 832 | 1 832 | 1 844 | 2 191 | 2 372 | 2 339 | 2 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.5% | 14.5% | 2023 | |
| Individual | 14.5% | 14.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Hagen | Contact Person | 0 companies |
| Sigurd Heimdal | Board of Directors | 0 companies |