| Revenue | NOK 915K | -28% |
| EBITDA | NOK -284K | -23% |
| Net profit | NOK -879K | -25% |
| Total assets | NOK 2,6M | -9% |
| Equity | NOK -5,6M | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 723 | 1 045 | 897 | 1 267 | 915 |
| Staff expenses | −802 | −710 | −684 | −265 | −261 |
| EBITDA | −153 | −1 053 | −877 | −232 | −284 |
| Depreciation & amort. | −62 | −176 | −343 | −461 | −577 |
| EBIT | −215 | −1 230 | −1 220 | −693 | −862 |
| Net financials | −3 | −14 | −2 | −13 | −17 |
| Profit before tax | −219 | −1 243 | −1 222 | −706 | −879 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −219 | −1 243 | −1 222 | −706 | −879 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 688 | 2 071 | 2 754 | 2 910 | 2 648 |
| Equity | −1 579 | −2 823 | −4 045 | −4 750 | −5 629 |
| Long-term debt | 1 926 | 4 493 | 5 843 | 6 753 | 7 674 |
| Short-term debt | 1 341 | 400 | 956 | 907 | 603 |
| Total debt | 3 268 | 4 893 | 6 799 | 7 660 | 8 277 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Individual | 22.34% | 22.34% | 2022 | |
| Individual | 2.66% | 2.66% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Farstad | Chief Executive Officer | 0 companies |
| Aina Kirstine Solvang | Chief Executive Officer | 0 companies |
| Bård Farstad | Board of Directors | 0 companies |