| Revenue | NOK 0 | — |
| EBITDA | NOK 87K | +1223% |
| Net profit | NOK 87K | +1325% |
| Total assets | NOK 1,5M | -1% |
| Equity | NOK 1,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −43 | −42 | −32 | −19 | −1 | −1 | −5 | −1 | −152 | −6 | −75 | −70 | −71 | −6 | −7 | −8 | 87 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | −42 | −32 | −19 | −1 | −1 | −5 | −1 | −152 | −6 | −75 | −70 | −71 | −6 | −7 | −8 | 87 |
| Net financials | 13 | −1 579 | −410 | −596 | −21 | 4 | −8 | 1 591 | −25 | −389 | 26 | 103 | 165 | 0 | −1 | 1 | 0 |
| Profit before tax | −30 | −1 622 | −442 | −614 | −22 | 3 | −13 | 1 589 | −176 | −395 | −49 | 33 | 95 | −6 | −8 | −7 | 87 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −1 622 | −442 | −614 | −22 | 3 | −13 | 1 589 | −176 | −395 | −49 | 33 | 95 | −6 | −8 | −7 | 87 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 094 | 1 468 | 1 019 | 408 | 383 | 385 | 672 | 2 164 | 1 786 | 1 388 | 1 346 | 1 412 | 1 572 | 1 566 | 1 564 | 1 557 | 1 548 |
| Equity | — | 1 461 | 1 019 | 405 | 383 | 385 | 373 | 1 962 | 1 786 | 1 391 | 1 342 | 1 376 | 1 470 | 1 464 | 1 456 | 1 449 | 1 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 7 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | −4 | 4 | 36 | 102 | 102 | 108 | 108 | 12 |
| Total debt | 11 | 7 | 0 | 3 | 0 | 0 | 299 | 202 | 0 | −4 | 4 | 36 | 102 | 102 | 108 | 108 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2016 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Nyheim Vorkinn | Deputy Member | 0 companies |
| Robert Hagen | Chief Executive Officer | 0 companies |
| Pål Bernt Vorkinn | Chairman | 0 companies |
| Charlotte Vorkinn Birkelund | Board of Directors | 0 companies |