| Revenue | NOK 718K | +6% |
| EBITDA | NOK -2K | +97% |
| Net profit | NOK -3K | +94% |
| Total assets | NOK 241K | -27% |
| Equity | NOK 118K | -3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 517 | 1 708 | 2 161 | 2 176 | 1 909 | 1 947 | 965 | 138 | 144 | 153 | 1 241 | 818 | 708 | 1 416 | 1 085 | 680 | 718 |
| Staff expenses | −0 | −2 | −25 | −96 | −12 | −70 | −16 | −1 | −0 | −19 | −0 | −398 | −383 | −198 | −504 | −445 | −50 | −161 |
| EBITDA | 0 | −289 | 123 | 72 | −11 | 262 | −29 | 3 | −55 | −37 | −18 | 214 | −163 | 25 | 62 | −15 | −54 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −6 | −0 | −0 | −0 | −9 | −9 | −19 | −6 | −0 | −0 | −0 |
| EBIT | 0 | −289 | 123 | 72 | −13 | 256 | −36 | −3 | −55 | −37 | −18 | 205 | −172 | 6 | 56 | −15 | −54 | −2 |
| Net financials | 0 | 1 | −3 | 54 | 55 | −0 | −13 | −7 | 0 | −0 | 3 | −3 | 0 | −2 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | −287 | 120 | 127 | 42 | 255 | −48 | −10 | −55 | −37 | −15 | 202 | −172 | 4 | 56 | −15 | −54 | −1 |
| Tax | −0 | −0 | −0 | −0 | 3 | 65 | −2 | −0 | −0 | −0 | −0 | 17 | −0 | −0 | −0 | −0 | −0 | 2 |
| Net profit | 0 | −287 | 120 | 127 | 39 | 191 | −47 | −10 | −55 | −37 | −15 | 186 | −172 | 4 | 56 | −15 | −54 | −3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 527 | 542 | 403 | 679 | 652 | 688 | 271 | 218 | 191 | 168 | 408 | 441 | 313 | 412 | 379 | 331 | 241 |
| Equity | — | −195 | −75 | 52 | 91 | 282 | 235 | 225 | 171 | 134 | 119 | 305 | 133 | 136 | 192 | 175 | 122 | 118 |
| Long-term debt | 0 | 89 | 306 | 306 | 286 | 210 | 58 | 39 | 39 | 39 | 41 | 2 | 0 | 0 | 0 | 0 | 15 | −41 |
| Short-term debt | 0 | 627 | 304 | 38 | 296 | 154 | 389 | 0 | 2 | 11 | 2 | 95 | 302 | 170 | 214 | 198 | 189 | 158 |
| Total debt | 0 | 716 | 610 | 344 | 582 | 364 | 447 | 39 | 41 | 50 | 43 | 97 | 302 | 170 | 214 | 198 | 204 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2008 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Horn | Deputy Member | 0 companies |
| Erik Rønneberg | Chief Executive Officer | 0 companies |