| Revenue | NOK 39K | -99% |
| EBITDA | NOK -209K | +79% |
| Net profit | NOK -614K | +35% |
| Total assets | NOK 17,2M | -12% |
| Equity | NOK 861K | -42% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 513 | 3 673 | 364 | 23 332 | 15 365 | 171 | 0 | 9 556 | 1 860 | 0 | 2 030 | 43 208 | 76 373 | 43 253 | 16 320 | 3 934 | 39 |
| Staff expenses | −0 | −12 067 | −2 823 | 1 | −460 | −1 106 | −743 | −62 | −0 | 64 | −0 | −0 | −9 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 228 | −1 691 | 210 | 1 687 | −18 791 | −15 417 | −8 303 | −7 789 | 1 270 | −257 | 1 548 | 10 317 | 2 991 | −799 | −10 007 | −1 007 | −209 |
| Depreciation & amort. | −0 | −162 | −184 | −152 | −89 | −566 | −570 | −547 | −22 | −0 | −699 | −126 | −378 | −385 | −378 | −378 | −252 | −0 |
| EBIT | 0 | 1 066 | −1 874 | 58 | 1 598 | −19 357 | −15 988 | −8 850 | −7 811 | 1 270 | −956 | 1 422 | 9 939 | 2 606 | −1 177 | −10 385 | −1 258 | −209 |
| Net financials | 0 | −126 | −41 | −4 | 4 | 4 | 0 | −2 | 0 | −2 | −13 | −13 | −10 | 6 491 | −4 | 28 | 310 | −405 |
| Profit before tax | 0 | 940 | −1 916 | 54 | 1 602 | −19 353 | −15 987 | −8 852 | −7 811 | 1 268 | −969 | 1 409 | 9 929 | 9 097 | −1 181 | −10 357 | −948 | −614 |
| Tax | −0 | 121 | −121 | −0 | 50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 819 | −1 795 | 54 | 1 552 | −19 303 | −15 987 | −8 852 | −7 811 | 1 268 | −969 | 1 409 | 9 929 | 9 097 | −1 181 | −10 357 | −948 | −614 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 531 | 622 | 354 | 8 152 | 13 842 | 7 836 | 2 158 | 1 939 | 4 127 | 2 976 | 13 360 | 62 820 | 80 187 | 64 357 | 27 850 | 19 473 | 17 165 |
| Equity | — | 450 | −954 | −890 | 4 362 | 954 | −5 843 | −14 585 | −22 390 | −21 123 | −22 277 | −20 868 | −10 939 | 3 586 | 2 404 | −2 153 | 1 476 | 861 |
| Long-term debt | 0 | 18 | 756 | 1 213 | 61 | 0 | 8 348 | 11 065 | 14 103 | 22 347 | 22 347 | 29 868 | 27 863 | 6 322 | 52 263 | 15 246 | 1 266 | 10 026 |
| Short-term debt | 0 | 4 062 | 821 | 32 | 3 729 | 12 888 | 5 331 | 5 678 | 10 227 | 2 902 | 2 906 | 4 359 | 45 896 | 70 279 | 9 689 | 14 756 | 16 731 | 6 278 |
| Total debt | 0 | 4 081 | 1 576 | 1 245 | 3 789 | 12 888 | 13 679 | 16 743 | 24 330 | 25 249 | 25 253 | 34 228 | 73 759 | 76 601 | 61 952 | 30 002 | 17 998 | 16 303 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Julin Kapital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ottesen | Board of Directors | 0 companies |
| Ole Martin Stensrud | Board of Directors | 0 companies |
| Espen Skoglund | Chairman | 0 companies |