| Revenue | NOK 112K | -51% |
| EBITDA | NOK -180K | +12% |
| Net profit | NOK -161K | -18523% |
| Total assets | NOK 748K | -37% |
| Equity | NOK 701K | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 510 | 15 585 | 2 826 | 2 476 | 1 333 | 2 482 | 15 780 | 2 523 | 1 475 | 2 899 | 564 | 59 | 367 | 89 | 2 510 | 226 | 112 |
| Staff expenses | −31 | −13 | −0 | −0 | −0 | −0 | −10 | −7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −343 | 87 | 544 | 356 | 335 | 498 | 1 381 | 310 | −143 | 98 | −175 | −247 | 190 | −160 | 1 222 | −205 | −180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −343 | 87 | 544 | 356 | 335 | 498 | 1 381 | 310 | −143 | 98 | −175 | −247 | 190 | −160 | 1 222 | −205 | −180 |
| Net financials | −650 | −681 | −114 | −47 | 8 | 0 | −4 | −33 | −18 | −70 | −59 | −21 | −16 | −34 | −111 | 166 | −19 |
| Profit before tax | −993 | −594 | 430 | 310 | 343 | 498 | 1 377 | 277 | −161 | 27 | −235 | −268 | 174 | −195 | 1 111 | −39 | −199 |
| Tax | −0 | −0 | −0 | −0 | −0 | 21 | 440 | 94 | −0 | 27 | −0 | −0 | −0 | −0 | 182 | −38 | −37 |
| Net profit | −993 | −594 | 430 | 310 | 343 | 477 | 938 | 183 | −161 | 1 | −235 | −268 | 174 | −195 | 929 | −1 | −161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 270 | 4 746 | 1 170 | 1 022 | 0 | 141 | 1 739 | 1 996 | 2 057 | 2 018 | 829 | 817 | 959 | 1 438 | 1 395 | 1 189 | 748 |
| Equity | −1 167 | −1 760 | −1 330 | −1 021 | −677 | −200 | 435 | 618 | 457 | 458 | 223 | −45 | 128 | −66 | 863 | 862 | 701 |
| Long-term debt | 4 072 | 928 | 694 | 1 863 | 495 | 0 | 0 | 1 174 | 1 552 | 1 509 | 420 | 399 | 392 | 354 | 0 | 0 | 0 |
| Short-term debt | 6 364 | 5 579 | 1 807 | 180 | 183 | 341 | 1 304 | 205 | 48 | 52 | 186 | 463 | 439 | 1 150 | 532 | 327 | 48 |
| Total debt | 10 436 | 6 507 | 2 501 | 2 043 | 678 | 341 | 1 304 | 1 378 | 1 600 | 1 560 | 606 | 862 | 831 | 1 504 | 532 | 327 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ester Julie Dahl | Deputy Member | 0 companies |
| Tom Johan Dahl | Chairman | 0 companies |