| Revenue | NOK 14,4M | +5% |
| EBITDA | NOK 14,2M | +11% |
| Net profit | NOK 9,7M | +14% |
| Total assets | NOK 105,8M | -1% |
| Equity | NOK 71M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 543 | 10 745 | 11 042 | 11 431 | 11 564 | 11 969 | 12 164 | 12 249 | 12 870 | 13 710 | 14 366 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 451 | 10 563 | 10 691 | 11 232 | 11 436 | 11 848 | 11 998 | 11 943 | 12 716 | 12 732 | 14 151 |
| Depreciation & amort. | −622 | −622 | −622 | −622 | −622 | −622 | −622 | −622 | −622 | −622 | −622 |
| EBIT | 9 829 | 9 941 | 10 069 | 10 610 | 10 814 | 11 226 | 11 376 | 11 321 | 12 094 | 12 110 | 13 529 |
| Net financials | −4 548 | −3 562 | −3 110 | −2 373 | −1 483 | −1 377 | −1 144 | −969 | −1 370 | −1 189 | −1 042 |
| Profit before tax | 5 281 | 6 379 | 6 959 | 8 236 | 9 331 | 9 849 | 10 232 | 10 352 | 10 724 | 10 921 | 12 487 |
| Tax | 1 426 | 1 485 | 1 495 | 1 721 | 1 882 | 2 167 | 2 251 | 2 277 | 2 359 | 2 403 | 2 747 |
| Net profit | 3 855 | 4 894 | 5 464 | 6 515 | 7 449 | 7 682 | 7 981 | 8 074 | 8 365 | 8 518 | 9 740 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 893 | 123 701 | 112 306 | 110 956 | 197 704 | 199 147 | 200 267 | 197 463 | 119 500 | 106 797 | 105 842 |
| Equity | 44 136 | 55 198 | 60 663 | 67 178 | 68 162 | 68 806 | 69 370 | 69 862 | 70 287 | 70 650 | 70 957 |
| Long-term debt | 68 456 | 65 047 | 50 978 | 41 976 | 120 832 | 121 014 | 121 173 | 117 052 | 39 033 | 25 691 | 22 765 |
| Short-term debt | 4 301 | 3 456 | 665 | 1 801 | 8 471 | 9 327 | 9 724 | 10 548 | 10 180 | 10 455 | 12 121 |
| Total debt | 72 757 | 68 503 | 51 643 | 43 778 | 129 303 | 130 341 | 130 897 | 127 600 | 49 213 | 36 146 | 34 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Handelspark As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Solberg Andersen | Contact Person | 0 companies |
| Morten Alexander Malling | Board of Directors | 0 companies |
| Harald Anderssen | Chairman | 0 companies |
| Knut Reinholdt Samuelsen | Board of Directors | 0 companies |
| Henrik Wolf Meedom | Board of Directors | 0 companies |
| Martin Fleischer | Board of Directors | 0 companies |