| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | +52% |
| Net profit | NOK 776K | +32202% |
| Total assets | NOK 2,8M | +6% |
| Equity | NOK 2,8M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 039 | 2 036 | 717 | 0 | 19 | 34 | 39 | 35 | 82 | 69 | 55 | 43 | 35 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 472 | −1 253 | −557 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −0 |
| EBITDA | 422 | 621 | 41 | −66 | −33 | 4 | 14 | −12 | 31 | 38 | −19 | −40 | −378 | −12 | −22 | −18 | −51 | −24 |
| Depreciation & amort. | −3 | −3 | −2 | −251 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 419 | 618 | 39 | −317 | −33 | 4 | 14 | −12 | 31 | 38 | −19 | −40 | −378 | −12 | −22 | −18 | −51 | −24 |
| Net financials | −915 | 457 | −260 | 261 | 0 | 0 | 11 | 300 | 480 | 276 | 276 | 552 | 907 | 1 220 | −1 022 | 815 | 54 | 801 |
| Profit before tax | −497 | 1 075 | −221 | −56 | −33 | 4 | 26 | 288 | 511 | 314 | 257 | 512 | 529 | 1 208 | −1 044 | 796 | 2 | 776 |
| Tax | −9 | 174 | −51 | −0 | 4 | 46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −487 | 901 | −170 | −56 | −37 | −42 | 26 | 288 | 511 | 314 | 257 | 512 | 529 | 1 208 | −1 044 | 796 | 2 | 776 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 516 | 4 604 | 2 733 | 1 750 | 1 697 | 1 870 | 1 754 | 1 722 | 1 972 | 2 010 | 2 029 | 2 478 | 2 717 | 3 711 | 2 567 | 2 816 | 2 669 | 2 840 |
| Equity | −85 | 716 | 546 | 489 | 453 | 411 | 436 | 724 | 1 235 | 1 549 | 1 806 | 2 188 | 2 717 | 3 611 | 2 567 | 2 811 | 2 664 | 2 840 |
| Long-term debt | 3 180 | 0 | 0 | 1 259 | 1 244 | 1 459 | 1 317 | 977 | 715 | 440 | 223 | 281 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 574 | 1 414 | 2 | 1 | 0 | 0 | 22 | 22 | 22 | 0 | 9 | 0 | 100 | 0 | 5 | 5 | 0 |
| Total debt | 3 602 | 3 889 | 2 187 | 1 261 | 1 244 | 1 459 | 1 317 | 999 | 737 | 462 | 223 | 290 | 0 | 100 | 0 | 5 | 5 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aage Gramstad | Chairman | 0 companies |