| Revenue | NOK 1,8M | -20% |
| EBITDA | NOK 104K | -76% |
| Net profit | NOK 98K | -70% |
| Total assets | NOK 392K | -40% |
| Equity | NOK -42K | +99% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 258 | 800 | 281 | 15 | 1 196 | 2 045 | 1 793 | 1 723 | 1 455 | 1 820 | 1 548 | 3 053 | 2 413 | 2 943 | 3 134 | 2 266 | 1 821 |
| Staff expenses | −0 | −1 | −0 | −0 | −198 | −975 | −928 | −973 | −1 215 | −1 149 | −1 523 | −1 578 | −1 480 | −1 601 | −2 293 | −1 292 | −1 625 |
| EBITDA | 29 | −0 | −20 | −21 | 157 | 164 | 73 | −65 | −362 | −179 | −828 | 849 | 256 | 883 | −444 | 426 | 104 |
| Depreciation & amort. | −40 | −80 | −0 | −0 | −2 | −10 | −11 | −17 | −10 | −6 | −0 | −0 | −0 | −0 | −0 | −6 | −6 |
| EBIT | −11 | −80 | −20 | −21 | 154 | 153 | 62 | −82 | −372 | −186 | −828 | 849 | 256 | 883 | −444 | 420 | 98 |
| Net financials | 1 | 1 | −1 | 7 | −113 | −281 | −299 | −307 | −310 | 251 | −299 | −205 | −90 | −23 | −8 387 | −39 | −0 |
| Profit before tax | −10 | −79 | −20 | −13 | 41 | −128 | −237 | −389 | −682 | 66 | −1 127 | 644 | 167 | 860 | −8 831 | 381 | 98 |
| Tax | −0 | −0 | 15 | −0 | −0 | −0 | 18 | −0 | −96 | −48 | −80 | −0 | −0 | 109 | −0 | 56 | −0 |
| Net profit | −10 | −79 | −35 | −94 | 41 | −128 | −256 | −389 | −585 | 113 | −1 047 | 644 | 167 | 751 | −8 831 | 324 | 98 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 223 | 508 | 34 | 7 479 | 8 147 | 8 214 | 8 343 | 8 525 | 8 239 | 7 546 | 8 251 | 7 423 | 8 877 | 1 743 | 650 | 392 |
| Equity | 91 | 12 | −23 | −116 | 18 | 226 | 269 | 189 | −107 | 157 | −620 | 3 524 | 3 690 | 4 442 | −4 389 | −4 065 | −42 |
| Long-term debt | 200 | 210 | 210 | 0 | 7 132 | 7 527 | 7 477 | 7 865 | 8 264 | 7 637 | 7 710 | 4 043 | 2 627 | 2 747 | 3 835 | 4 015 | 0 |
| Short-term debt | 30 | 0 | 321 | 150 | 329 | 394 | 469 | 289 | 368 | 445 | 456 | 685 | 1 105 | 1 688 | 2 297 | 700 | 434 |
| Total debt | 230 | 210 | 531 | 150 | 7 461 | 7 921 | 7 946 | 8 154 | 8 632 | 8 081 | 8 166 | 4 728 | 3 733 | 4 435 | 6 132 | 4 715 | 434 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wiroja Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Roger Jacobsen | Chairman | 0 companies |