| Revenue | NOK 4,7M | +1% |
| EBITDA | NOK 3,2M | -13% |
| Net profit | NOK -438K | -881% |
| Total assets | NOK 66,9M | -9% |
| Equity | NOK 11,3M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 721 | 585 | 0 | 1 757 | 2 276 | 2 243 | 2 659 | 2 913 | 3 023 | 3 143 | 3 268 | 4 841 | 3 087 | 3 407 | 4 855 | 4 608 | 4 666 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 693 | 431 | 0 | 1 239 | 1 421 | 1 763 | 2 188 | 2 350 | 2 054 | 2 412 | 2 595 | 3 626 | 2 130 | 2 179 | 2 630 | 3 660 | 3 169 |
| Depreciation & amort. | −0 | −142 | −148 | −0 | −405 | −633 | −647 | −757 | −834 | −970 | −1 026 | −1 027 | −790 | −741 | −741 | −851 | −856 | −858 |
| EBIT | 0 | 551 | 284 | 0 | 834 | 789 | 1 116 | 1 431 | 1 517 | 1 084 | 1 386 | 1 569 | 2 837 | 1 389 | 1 439 | 1 779 | 2 803 | 2 311 |
| Net financials | 0 | −325 | −263 | 0 | −605 | −883 | −843 | −1 051 | −955 | 1 237 | −939 | −761 | −1 015 | −732 | −792 | −1 122 | −2 791 | −3 033 |
| Profit before tax | 0 | 226 | 21 | 0 | 229 | −94 | 273 | 380 | 562 | 2 321 | 447 | 808 | 1 822 | 657 | 646 | 657 | 12 | −722 |
| Tax | −0 | 63 | 6 | −0 | 65 | −26 | 68 | 102 | 40 | −19 | 45 | 67 | 401 | 131 | 127 | −88 | −44 | −284 |
| Net profit | 0 | 163 | 15 | 0 | 164 | −68 | 205 | 278 | 522 | 2 340 | 402 | 740 | 1 421 | 526 | 519 | 745 | 56 | −438 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 132 | 6 904 | — | 27 510 | 26 312 | 33 949 | 31 924 | 39 420 | 40 534 | 43 661 | 44 919 | 40 549 | 41 531 | 49 374 | 74 633 | 73 876 | 66 931 |
| Equity | — | 1 551 | 2 366 | — | 3 670 | 3 603 | 3 808 | 4 085 | 7 784 | 10 124 | 10 526 | 11 266 | 11 678 | 11 306 | 11 825 | 11 820 | 11 771 | 11 333 |
| Long-term debt | 0 | 5 293 | 4 453 | 0 | 23 471 | 22 674 | 28 452 | 27 596 | 31 520 | 30 231 | 32 871 | 32 746 | 27 982 | 28 061 | 34 822 | 60 428 | 60 415 | 53 446 |
| Short-term debt | 0 | 288 | 85 | 0 | 369 | 35 | 1 689 | 243 | 115 | 179 | 264 | 907 | 889 | 2 163 | 2 727 | 2 386 | 1 690 | 2 153 |
| Total debt | 0 | 5 581 | 4 538 | 0 | 23 840 | 22 709 | 30 141 | 27 839 | 31 635 | 30 410 | 33 135 | 33 653 | 28 871 | 30 225 | 37 549 | 62 813 | 62 105 | 55 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jovik As | Company | 30.7% | 30.7% | 2022 |
Amv Holding As | Company | 30.7% | 30.7% | 2022 |
| Individual | 19.3% | 19.3% | 2022 | |
Nebbsild As | Company | 5.0% | 5.0% | 2022 |
Tlv As | Company | 5.0% | 5.0% | 2022 |
Kvitingskjær As | Company | 5.0% | 5.0% | 2022 |
| Individual | 4.3% | 4.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Vedø | Deputy Member | 0 companies |