| Revenue | NOK 3K | — |
| EBITDA | NOK -3K | +85% |
| Net profit | NOK 157K | +842% |
| Total assets | NOK 477K | -59% |
| Equity | NOK 292K | +139% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 587 | 3 993 | 4 062 | 3 873 | 3 515 | 2 954 | 2 773 | 3 114 | 2 959 | 2 891 | 2 685 | 2 115 | 1 196 | 0 | 0 | 0 | 3 |
| Staff expenses | −1 271 | −1 682 | −1 396 | −1 363 | −1 402 | −1 339 | −1 038 | −1 123 | −1 852 | −1 067 | −687 | −751 | −21 | −12 | −0 | −0 | −0 |
| EBITDA | 347 | 60 | 81 | 267 | −171 | −468 | 155 | 325 | −509 | 240 | 433 | 86 | 909 | −122 | −21 | −21 | −3 |
| Depreciation & amort. | −127 | −147 | −151 | −89 | −84 | −79 | −87 | −85 | −39 | −20 | −50 | −14 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 220 | −87 | −70 | 178 | −255 | −547 | 68 | 239 | −548 | 219 | 383 | 73 | 909 | −122 | −21 | −21 | −3 |
| Net financials | −53 | −51 | −64 | −63 | −83 | −71 | 503 | 619 | −46 | −27 | −174 | −86 | −14 | −0 | −14 | 0 | 160 |
| Profit before tax | 167 | −138 | −135 | 115 | −338 | −618 | 571 | 858 | −593 | 193 | 209 | −13 | 924 | −123 | −35 | −21 | 157 |
| Tax | 47 | −33 | −32 | 3 | −96 | −146 | −6 | 53 | 197 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 120 | −105 | −102 | 112 | −243 | −472 | 577 | 805 | −790 | 193 | 209 | −13 | 924 | −123 | −35 | −21 | 157 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 748 | 1 826 | 1 572 | 1 565 | 2 082 | 1 887 | 2 000 | 2 436 | 1 173 | 1 424 | 1 101 | 1 026 | 1 411 | 1 385 | 1 246 | 1 156 | 477 |
| Equity | 425 | 320 | 218 | 330 | 87 | −385 | 192 | 556 | −235 | −42 | 167 | 96 | 951 | 828 | 794 | 123 | 292 |
| Long-term debt | 0 | 0 | 880 | 779 | 1 534 | 1 351 | 992 | 1 108 | 610 | 610 | 541 | 472 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 835 | 474 | 456 | 461 | 921 | 816 | 772 | 798 | 856 | 393 | 458 | 460 | 557 | 453 | 1 033 | 185 |
| Total debt | 1 323 | 1 506 | 1 354 | 1 235 | 1 994 | 2 272 | 1 808 | 1 880 | 1 408 | 1 466 | 934 | 930 | 460 | 557 | 453 | 1 033 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christiane Molværsmyr Wentzel | Deputy Member | 0 companies |
| Nils Morten Wentzel | Chairman | 0 companies |