| Revenue | NOK 857K | +46% |
| EBITDA | NOK 514K | +466% |
| Net profit | NOK 252K | +428% |
| Total assets | NOK 3,4M | +14% |
| Equity | NOK 1,6M | +18% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 560 | 594 | 598 | 633 | 665 | 585 | 552 | 670 | 728 | 733 | 794 | 788 | 696 | 640 | 588 | 857 |
| Staff expenses | −0 | −0 | −0 | −47 | −68 | −47 | −51 | −67 | −35 | −31 | −47 | −7 | −16 | −4 | −9 | −45 | −10 |
| EBITDA | 388 | 358 | 316 | 319 | 342 | 308 | 307 | 177 | 101 | 291 | 169 | 332 | 336 | 308 | 86 | 91 | 514 |
| Depreciation & amort. | −75 | −75 | −70 | −70 | −70 | −70 | −70 | −70 | −81 | −86 | −86 | −86 | −86 | −86 | −86 | −86 | −86 |
| EBIT | 313 | 283 | 246 | 249 | 272 | 238 | 237 | 107 | 20 | 205 | 83 | 246 | 250 | 222 | 0 | 5 | 428 |
| Net financials | −246 | −174 | −161 | −137 | −131 | −119 | −99 | −87 | −93 | −87 | −82 | −93 | −83 | −71 | −80 | −103 | −104 |
| Profit before tax | 67 | 109 | 86 | 112 | 142 | 119 | 139 | 20 | −73 | 119 | 1 | 152 | 168 | 150 | −79 | −99 | 323 |
| Tax | 19 | 31 | 24 | 31 | 40 | 30 | 37 | −3 | −22 | 24 | −4 | 34 | 37 | 33 | −17 | −22 | 71 |
| Net profit | 48 | 79 | 62 | 81 | 102 | 89 | 101 | 23 | −52 | 95 | 5 | 119 | 131 | 117 | −62 | −77 | 252 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 834 | 3 697 | 3 634 | 3 556 | 3 485 | 3 453 | 3 402 | 3 186 | 3 495 | 3 405 | 3 445 | 3 415 | 3 495 | 3 370 | 3 116 | 3 008 | 3 438 |
| Equity | 553 | 632 | 694 | 775 | 877 | 966 | 1 067 | 1 090 | 1 038 | 1 133 | 1 138 | 1 257 | 1 388 | 1 505 | 1 443 | 1 366 | 1 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 554 | 2 393 | 2 235 | 2 058 | 2 313 | 2 169 | 2 270 | 2 119 | 1 953 | 1 785 | 1 600 | 1 452 | 1 350 |
| Short-term debt | 115 | 60 | 87 | 74 | 55 | 94 | 100 | 39 | 143 | 102 | 36 | 39 | 154 | 80 | 73 | 189 | 469 |
| Total debt | 3 281 | 3 065 | 2 941 | 2 782 | 2 609 | 2 487 | 2 335 | 2 096 | 2 456 | 2 271 | 2 306 | 2 158 | 2 107 | 1 865 | 1 673 | 1 641 | 1 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
KE | Board of Directors | 2010 | — | — |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alge-Timing Norway As | Company | 25.0% | 25.0% | 2022 |
Rigar As | Company | 25.0% | 25.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Midthun Skjerven | Chief Executive Officer | 0 companies |
| Marius Skeie Petersen | Chief Executive Officer | 0 companies |
| Nils Lid | Chairman | 0 companies |
| Arild Petersen | Board of Directors | 0 companies |
| Jostein Lothe | Board of Directors | 0 companies |
| Sigurd Liland | Board of Directors | 0 companies |
| Knut Een | Board of Directors | 0 companies |
| Eirik Draugsvoll Seim | Chairman | 0 companies |