| Revenue | NOK 32,7M | -37% |
| EBITDA | NOK -973K | -186% |
| Net profit | NOK -1,8M | -414% |
| Total assets | NOK 23,5M | +27% |
| Equity | NOK 4,6M | +20% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 910 | 42 523 | 59 350 | 52 106 | 32 668 |
| Staff expenses | −7 080 | −6 266 | −6 828 | −6 116 | −5 291 |
| EBITDA | 446 | 2 277 | 2 991 | 1 129 | −973 |
| Depreciation & amort. | −579 | −566 | −545 | −531 | −453 |
| EBIT | −133 | 1 711 | 2 445 | 598 | −1 426 |
| Net financials | −870 | −836 | −764 | −1 035 | −815 |
| Profit before tax | −1 003 | 875 | 1 682 | −437 | −2 241 |
| Tax | −221 | 193 | 370 | −96 | −491 |
| Net profit | −782 | 683 | 1 312 | −341 | −1 750 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 805 | 11 489 | 14 547 | 18 477 | 23 473 |
| Equity | 1 776 | 2 689 | 4 078 | 3 819 | 4 574 |
| Long-term debt | 8 980 | 5 539 | 3 068 | 2 525 | 3 050 |
| Short-term debt | 8 049 | 3 261 | 7 402 | 12 134 | 15 848 |
| Total debt | 17 029 | 8 800 | 10 469 | 14 659 | 18 898 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RK Deputy Member | Deputy Member | 2024 |
SS Deputy Member | Deputy Member | 2024 |
HI Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Individual | 2.89% | 2.89% | 2023 | |
| Individual | 2.38% | 2.38% | 2023 | |
| Individual | 1.99% | 1.99% | 2023 | |
| Individual | 1.07% | 1.07% | 2023 | |
| Individual | 1.06% | 1.06% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Karlsen | Deputy Member | 0 companies |
| Sverre Søraa | Deputy Member | 0 companies |
| Håvard Inge Albrigtsen | Chief Executive Officer | 0 companies |
| Arne Erling Karlsen | Board of Directors | 0 companies |
| Johan Arild Hansen | Board of Directors | 0 companies |
| Morten Hermansen | Board of Directors | 0 companies |
| Åse Lovise Jakobsen | Chairman | 0 companies |