| Revenue | NOK 176K | +190% |
| EBITDA | NOK -1,1M | -15% |
| Net profit | NOK -165K | +71% |
| Total assets | NOK 10,1M | -2% |
| Equity | NOK 9,9M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 618 | 369 | 36 | 61 | 176 |
| Staff expenses | −200 | −689 | −575 | −640 | −818 |
| EBITDA | −82 | −769 | −888 | −983 | −1 126 |
| Depreciation & amort. | −194 | −194 | −192 | −54 | −0 |
| EBIT | −276 | −963 | −1 080 | −1 037 | −1 126 |
| Net financials | 14 043 | 121 | 259 | 261 | 718 |
| Profit before tax | 13 766 | −842 | −821 | −776 | −409 |
| Tax | −64 | −225 | 3 | −206 | −244 |
| Net profit | 13 831 | −618 | −824 | −570 | −165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 279 | 12 038 | 11 063 | 10 371 | 10 143 |
| Equity | 17 578 | 11 460 | 10 637 | 10 067 | 9 902 |
| Long-term debt | 479 | 394 | 303 | 206 | 23 |
| Short-term debt | 222 | 183 | 123 | 98 | 218 |
| Total debt | 701 | 578 | 426 | 304 | 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Instanes Bakke | Chief Executive Officer | 0 companies |
| Petter Bakke | Chairman | 0 companies |