| Revenue | NOK 10,3M | +236% |
| EBITDA | NOK -1,8M | -1% |
| Net profit | NOK -2M | -2% |
| Total assets | NOK 88,1M | -16% |
| Equity | NOK 82,8M | +2% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 687 | 1 162 | 785 | 151 | 111 | 98 | 166 | 36 | 113 | 698 | 521 | 1 856 | 2 338 | 1 398 | 3 306 | 3 059 | 10 270 |
| Staff expenses | −0 | −626 | −259 | −280 | −320 | −188 | 66 | −0 | −0 | −25 | −0 | −217 | −567 | −1 264 | −1 101 | −1 574 | −1 420 | −3 169 |
| EBITDA | 0 | −959 | −750 | 173 | −911 | −575 | −208 | 5 | −750 | −238 | −99 | −692 | −33 | −1 760 | −757 | −1 016 | −1 793 | −1 812 |
| Depreciation & amort. | −0 | −9 | −23 | −46 | −161 | −210 | −218 | −165 | −165 | −54 | −20 | −86 | −198 | −388 | −369 | −549 | −722 | −707 |
| EBIT | 0 | −968 | −773 | 127 | −1 072 | −786 | −426 | −160 | −915 | −292 | −120 | −778 | −231 | −2 147 | −1 126 | −1 564 | −2 514 | −2 519 |
| Net financials | 0 | −172 | −101 | −59 | −101 | −120 | −80 | −68 | −45 | 7 | 7 | 7 | 251 | 942 | 808 | 736 | 5 | 8 |
| Profit before tax | 0 | −1 139 | −875 | 68 | −1 173 | −905 | −506 | −228 | −960 | −286 | −113 | −771 | 20 | −1 206 | −319 | −829 | −2 509 | −2 511 |
| Tax | −0 | −319 | 166 | 19 | −17 | 21 | −20 | 73 | −263 | −46 | −53 | −171 | 4 | −352 | −70 | −147 | −592 | −553 |
| Net profit | 0 | −820 | −1 041 | 49 | −1 156 | −926 | −486 | −300 | −697 | −239 | −59 | −600 | 16 | −854 | −248 | −682 | −1 918 | −1 958 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 356 | 3 019 | 3 852 | 5 996 | 5 563 | 4 972 | 4 581 | 6 107 | 5 716 | 6 989 | 8 845 | 21 542 | 28 513 | 38 698 | 162 596 | 104 803 | 88 058 |
| Equity | — | −204 | 223 | 272 | 228 | 271 | 158 | 344 | 328 | 89 | 593 | 526 | 542 | 964 | 1 210 | 80 584 | 81 125 | 82 808 |
| Long-term debt | 0 | 1 900 | 0 | 0 | 0 | 4 984 | 4 724 | 4 232 | 5 566 | 5 519 | 6 164 | 7 956 | 20 305 | 26 533 | 36 115 | 335 | 22 200 | 683 |
| Short-term debt | 0 | 660 | 2 104 | 342 | 283 | 308 | 90 | 5 | 214 | 109 | 231 | 362 | 695 | 1 015 | 1 372 | 81 677 | 1 478 | 4 567 |
| Total debt | 0 | 2 560 | 2 796 | 3 580 | 5 768 | 5 292 | 4 814 | 4 237 | 5 779 | 5 628 | 6 396 | 8 319 | 21 000 | 27 548 | 37 487 | 82 012 | 23 678 | 5 250 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rustand 2 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Rustand | Chairman | 0 companies |