| Revenue | NOK 41,3M | +24% |
| EBITDA | NOK 1,4M | +13% |
| Net profit | NOK 1,5M | +24% |
| Total assets | NOK 19M | +7% |
| Equity | NOK 15,7M | +10% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 189 | 44 122 | 23 556 | 20 408 | 21 692 | 16 368 | 22 525 | 19 431 | 24 662 | 20 661 | 26 310 | 27 116 | 27 030 | 28 183 | 34 108 | 33 351 | 41 317 |
| Staff expenses | −19 567 | −34 659 | −15 195 | −13 648 | −15 219 | −11 234 | −16 729 | −11 971 | −17 074 | −15 294 | −20 152 | −21 495 | −22 029 | −21 692 | −25 358 | −25 040 | −32 923 |
| EBITDA | 1 326 | 2 224 | 1 223 | 872 | 979 | 715 | 727 | 788 | 1 050 | 941 | 1 212 | 1 174 | 1 201 | 1 283 | 1 443 | 1 265 | 1 433 |
| Depreciation & amort. | −130 | −161 | −185 | −50 | −70 | −56 | −45 | −36 | −29 | −23 | −18 | −15 | −12 | −9 | −8 | −6 | −5 |
| EBIT | 1 196 | 2 063 | 1 038 | 822 | 909 | 659 | 682 | 752 | 1 021 | 918 | 1 193 | 1 159 | 1 189 | 1 274 | 1 435 | 1 259 | 1 428 |
| Net financials | 110 | −120 | 101 | 133 | 75 | −24 | 83 | 36 | 32 | 19 | −0 | 71 | 36 | 4 | 111 | 253 | 445 |
| Profit before tax | 1 306 | 1 943 | 1 139 | 955 | 984 | 634 | 765 | 788 | 1 053 | 937 | 1 193 | 1 230 | 1 226 | 1 278 | 1 547 | 1 512 | 1 874 |
| Tax | 380 | 549 | 376 | 269 | 291 | 265 | 238 | 285 | 290 | 239 | 282 | 271 | 270 | 289 | 343 | 333 | 412 |
| Net profit | 926 | 1 395 | 763 | 685 | 693 | 369 | 527 | 503 | 763 | 698 | 911 | 959 | 956 | 989 | 1 204 | 1 180 | 1 461 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 762 | 13 025 | 16 257 | 12 684 | 15 107 | 16 977 | 15 006 | 17 885 | 11 575 | 10 286 | 15 931 | 14 732 | 14 004 | 14 324 | 15 980 | 17 796 | 18 985 |
| Equity | 3 338 | 4 732 | 4 495 | 4 496 | 5 189 | 5 558 | 6 085 | 6 588 | 7 350 | 8 048 | 8 960 | 9 919 | 10 874 | 11 863 | 13 067 | 14 247 | 15 708 |
| Long-term debt | −1 115 | −1 952 | −1 764 | −2 457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 5 309 | 6 341 | 9 998 | 5 732 | 6 306 | 7 672 | 4 724 | 11 297 | 4 225 | 2 238 | 6 972 | 4 813 | 3 129 | 2 460 | 2 913 | 3 550 | 3 273 |
| Total debt | 5 309 | 6 341 | 9 998 | 5 732 | 6 306 | 7 672 | 4 724 | 11 297 | 4 225 | 2 238 | 6 972 | 4 813 | 3 129 | 2 460 | 2 913 | 3 550 | 3 277 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| André Reppen Solberg | Board of Directors | 0 companies |
| Aksel Conrad Olesen | Board of Directors | 0 companies |
| Ole Bjarte Hjertaker | Chairman | 0 companies |