| Revenue | NOK 0 | — |
| EBITDA | NOK -107K | +13% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 4,7M | +1% |
| Equity | NOK 167K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 739 | 2 218 | 2 040 | 2 040 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −332 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −1 832 | −1 846 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −444 | 0 | −70 | −23 | −30 | −274 | −649 | −2 036 | −1 843 | −79 | 158 | −1 057 | 19 | −97 | −72 | −123 | −107 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −444 | 0 | −70 | −23 | −30 | −274 | −649 | −2 036 | −1 843 | −79 | 158 | −1 057 | 19 | −97 | −72 | −123 | −107 |
| Net financials | 0 | 74 | 0 | 8 | −18 | 20 | 624 | 1 427 | 2 024 | 4 362 | 3 678 | 10 199 | 5 040 | 20 000 | 16 547 | 72 | 18 523 | 107 |
| Profit before tax | 0 | −370 | 0 | −62 | −40 | −10 | 349 | 778 | −12 | 2 519 | 3 599 | 10 357 | 3 983 | 20 019 | 16 450 | 0 | 18 400 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −144 | 99 | 210 | −0 | −0 | −0 | 36 | 36 | 27 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −370 | 0 | −62 | −40 | 134 | 250 | 568 | −12 | 2 519 | 3 599 | 10 321 | 3 948 | 19 992 | 16 450 | 0 | 18 400 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 653 | — | 1 244 | 1 062 | 467 | 1 031 | 2 965 | 5 320 | 9 168 | 6 577 | 8 185 | 9 594 | 24 744 | 20 875 | 4 435 | 4 631 | 4 682 |
| Equity | — | 1 615 | — | 351 | 311 | 444 | 101 | 101 | 89 | 108 | 207 | 528 | 176 | 167 | 167 | 167 | 167 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 38 | 0 | 893 | 751 | 23 | 929 | 2 864 | 5 232 | 9 060 | 6 370 | 7 657 | 9 419 | 24 577 | 20 708 | 4 268 | 4 464 | 4 514 |
| Total debt | 0 | 38 | 0 | 893 | 751 | 23 | 929 | 2 864 | 5 232 | 9 060 | 6 370 | 7 657 | 9 419 | 24 577 | 20 708 | 4 268 | 4 464 | 4 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smb Bedrift 1 As | Company | 51.0% | 51.0% | 2024 |
Høyanfjellet Holding As | Company | 16.6% | 16.6% | 2024 |
Rønningveien 4 As | Company | 15.0% | 15.0% | 2024 |
Fjellvåken Holding As | Company | 8.4% | 8.4% | 2024 |
Borgeåsvg 11 As | Company | 5.0% | 5.0% | 2024 |
Mlt Holding As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Moen | Chief Executive Officer | 0 companies |
| Atle Korsmo | Chairman | 0 companies |
| Geir Olav Lia | Board of Directors | 0 companies |
| Merete Steinvåg Østby | Board of Directors | 0 companies |
| Hugo Andrieux Korsmo | Board of Directors | 0 companies |
| Stein Hansen | Board of Directors | 0 companies |
| Øystein Isaksen | Board of Directors | 0 companies |
| Mette Eirin Sannerholt Andersen | Board of Directors | 0 companies |
| Stein Birger Johnsen | Board of Directors | 0 companies |
| Bård Arne Rolfseng | Board of Directors | 0 companies |