| Revenue | NOK 647K | -4% |
| EBITDA | NOK -47K | -159% |
| Net profit | NOK -67K | -190% |
| Total assets | NOK 146K | -3% |
| Equity | NOK 4K | -95% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 432 | 1 557 | 1 718 | 1 854 | 2 250 | 2 235 | 2 001 | 1 990 | 1 463 | 1 460 | 1 386 | 986 | 496 | 746 | 692 | 585 | 673 | 647 |
| Staff expenses | −791 | −1 016 | −938 | −1 321 | −1 529 | −1 729 | −1 375 | −1 608 | −941 | −1 075 | −1 009 | −613 | −183 | −417 | −386 | −202 | −307 | −419 |
| EBITDA | 216 | 165 | 372 | 74 | 304 | 27 | 151 | −95 | 47 | −43 | −61 | 28 | 30 | −22 | −0 | 30 | 79 | −47 |
| Depreciation & amort. | −138 | −138 | −138 | −38 | −38 | −20 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −0 | −18 |
| EBIT | 77 | 27 | 234 | 35 | 266 | 6 | 133 | −113 | 29 | −60 | −78 | 11 | 12 | −40 | −18 | 13 | 79 | −65 |
| Net financials | −37 | −25 | −14 | −1 | 3 | −2 | 1 | 1 | −2 | 0 | −1 | −4 | −12 | −5 | −11 | −6 | −5 | −2 |
| Profit before tax | 40 | 2 | 220 | 35 | 270 | 5 | 135 | −112 | 28 | −60 | −80 | 7 | 0 | −45 | −29 | 7 | 75 | −67 |
| Tax | 12 | 1 | 61 | 10 | 77 | 4 | 38 | −24 | 20 | −12 | −15 | 2 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 | 1 | 158 | 25 | 193 | 0 | 97 | −88 | 8 | −49 | −65 | 5 | 0 | −45 | −29 | 7 | 75 | −67 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 811 | 814 | 829 | 1 136 | 825 | 801 | 665 | 454 | 462 | 384 | 324 | 304 | 162 | 178 | 117 | 150 | 146 |
| Equity | 289 | 290 | 448 | 473 | 416 | 316 | 313 | 225 | 233 | 184 | 119 | 125 | 125 | 19 | −10 | −4 | 71 | 4 |
| Long-term debt | 374 | 248 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 274 | 366 | 357 | 721 | 508 | 488 | 440 | 221 | 278 | 265 | 199 | 179 | 143 | 189 | 121 | 80 | 143 |
| Total debt | 564 | 521 | 366 | 357 | 720 | 508 | 488 | 440 | 221 | 278 | 265 | 199 | 179 | 143 | 189 | 121 | 80 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Evelyn Johanne Eriksen | Deputy Member | 0 companies |
| Odd Åge Danielsen | Chairman | 0 companies |
| Knut Syltevig Rusten | Chairman | 0 companies |