| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | -4% |
| Net profit | NOK -2,4M | +6% |
| Total assets | NOK 20,5M | -20% |
| Equity | NOK 18,6M | -20% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −382 | −0 | −0 | −0 | −1 383 | −669 | −358 | −2 260 | −1 849 | −1 783 |
| EBITDA | −24 | −74 | −47 | −34 | −62 | −45 | −55 | −432 | −96 | −143 | −710 | −1 766 | −1 432 | −574 | −2 631 | −2 085 | −2 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −74 | −47 | −34 | −62 | −45 | −55 | −432 | −96 | −143 | −710 | −1 766 | −1 432 | −574 | −2 631 | −2 085 | −2 173 |
| Net financials | 577 | −140 | 2 427 | 6 015 | 1 145 | 1 368 | 10 264 | 6 543 | 39 488 | −14 655 | −6 041 | −1 356 | 97 | −3 886 | 6 331 | 703 | −244 |
| Profit before tax | 553 | −214 | 2 381 | 5 981 | 1 083 | 1 324 | 10 209 | 6 112 | 39 392 | −14 798 | −6 751 | −3 121 | −1 334 | −4 460 | 3 700 | −1 382 | −2 417 |
| Tax | −139 | −154 | 474 | 97 | −36 | −7 | −26 | −114 | 33 | −17 | 179 | −433 | 2 | −230 | −624 | 1 181 | −0 |
| Net profit | 692 | −60 | 1 907 | 5 884 | 1 119 | 1 331 | 10 235 | 6 226 | 39 359 | −14 780 | −6 930 | −2 688 | −1 337 | −4 230 | 4 324 | −2 563 | −2 417 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 424 | 17 379 | 19 042 | 25 631 | 21 540 | 20 816 | 30 001 | 36 561 | 78 668 | 60 285 | 53 517 | 49 781 | 39 029 | 27 677 | 30 027 | 25 584 | 20 531 |
| Equity | 5 484 | 5 424 | 7 331 | 13 214 | 14 077 | 15 408 | 25 643 | 31 869 | 71 227 | 56 447 | 49 517 | 46 829 | 33 185 | 25 919 | 28 830 | 23 192 | 18 576 |
| Long-term debt | 11 940 | 11 955 | 11 453 | 10 986 | 7 457 | 5 283 | 4 346 | 4 476 | 4 600 | 3 671 | 2 721 | 2 747 | 5 714 | 1 695 | 859 | 565 | 282 |
| Short-term debt | 0 | 0 | 258 | 1 431 | 6 | 125 | 12 | 216 | 2 840 | 167 | 1 280 | 206 | 131 | 64 | 337 | 1 826 | 1 673 |
| Total debt | 11 940 | 11 955 | 11 711 | 12 416 | 7 463 | 5 408 | 4 358 | 4 692 | 7 441 | 3 838 | 4 000 | 2 952 | 5 845 | 1 758 | 1 197 | 2 392 | 1 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Deputy Member | Deputy Member | 2006 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Deputy Member | 0 companies |
| Per Reidar Bendiksen | Chief Executive Officer | 0 companies |