| Revenue | NOK 73K | — |
| EBITDA | NOK -4,8M | -57% |
| Net profit | NOK 167,2M | -13% |
| Total assets | NOK 1,6B | +8% |
| Equity | NOK 1,5B | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 808 | 28 349 | 34 648 | 34 645 | 38 707 | 30 612 | 34 208 | 41 774 | 60 709 | 68 171 | 0 | 0 | 0 | 30 | 0 | 0 | 73 |
| Staff expenses | −0 | −838 | −771 | −1 173 | −619 | −647 | −212 | −84 | −74 | −74 | −53 | −152 | −1 124 | −1 705 | −1 411 | −2 278 | −2 473 | −1 787 |
| EBITDA | 0 | 18 798 | 27 351 | 33 177 | 33 820 | 37 902 | 30 267 | 34 020 | 41 586 | 60 511 | 67 431 | −1 233 | −4 208 | −2 450 | −1 928 | −2 751 | −3 037 | −4 758 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 18 798 | 27 351 | 33 177 | 33 820 | 37 902 | 30 267 | 34 020 | 41 586 | 60 511 | 67 431 | −1 233 | −4 208 | −2 450 | −1 928 | −2 751 | −3 037 | −4 758 |
| Net financials | 0 | 38 107 | 23 925 | 60 959 | 5 691 | 34 747 | 32 107 | 39 282 | 37 134 | 115 938 | 14 698 | 951 203 | 56 984 | 207 454 | 106 058 | −101 632 | 198 575 | 168 118 |
| Profit before tax | 0 | 56 905 | 51 276 | 94 135 | 39 511 | 72 649 | 62 374 | 73 301 | 78 720 | 176 450 | 82 129 | 949 970 | 52 777 | 205 004 | 104 130 | −104 383 | 195 537 | 163 361 |
| Tax | −0 | 11 110 | 14 398 | 17 470 | 11 195 | 12 571 | 10 721 | 11 587 | 13 762 | 22 738 | 18 300 | 3 850 | 9 | 1 223 | 729 | 1 048 | 3 692 | −3 885 |
| Net profit | 0 | 45 795 | 36 878 | 76 665 | 28 316 | 60 078 | 51 652 | 61 715 | 64 959 | 153 712 | 63 829 | 946 120 | 52 768 | 203 781 | 103 401 | −105 431 | 191 846 | 167 246 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 290 625 | 330 764 | 373 680 | 380 175 | 432 158 | 471 271 | 520 334 | 509 935 | 665 360 | 638 683 | 1 521 257 | 1 484 171 | 1 636 389 | 1 549 284 | 1 285 118 | 1 454 652 | 1 563 759 |
| Equity | — | 278 344 | 315 223 | 351 766 | 365 052 | 405 099 | 446 751 | 468 466 | 483 503 | 607 215 | 599 588 | 1 445 708 | 1 453 904 | 1 604 700 | 1 548 211 | 1 283 575 | 1 450 421 | 1 501 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 280 | 15 542 | 21 914 | 15 123 | 27 059 | 24 520 | 51 868 | 26 432 | 58 145 | 39 095 | 75 533 | 30 267 | 31 689 | 1 073 | 1 542 | 4 230 | 62 235 |
| Total debt | 0 | 12 281 | 15 542 | 21 914 | 15 123 | 27 059 | 24 520 | 51 868 | 26 432 | 58 145 | 39 095 | 75 549 | 30 267 | 31 689 | 1 073 | 1 542 | 4 230 | 62 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prs Holding As | Company | 30.0% | 30.0% | 2022 |
Rfm Invest As | Company | 25.5% | 25.5% | 2022 |
Pis Invest As | Company | 24.5% | 24.5% | 2022 |
Phs Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Strand | Chief Executive Officer | 0 companies |
| Kjetil Strand | Chief Executive Officer | 0 companies |
| Per Halvard Strand | Chairman | 0 companies |
| Gunnar Alskog | Board of Directors | 0 companies |
| Espen Johnsen | Board of Directors | 0 companies |